[SASBADI] YoY Annualized Quarter Result on 28-Feb-2019 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -8.59%
YoY- -14.6%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 65,900 77,342 101,412 109,670 111,942 116,768 109,772 -8.14%
PBT 4,628 11,624 17,844 23,104 26,024 26,924 24,556 -24.27%
Tax -2,502 -4,104 -5,798 -7,082 -7,262 -7,038 -6,588 -14.89%
NP 2,126 7,520 12,046 16,022 18,762 19,886 17,968 -29.92%
-
NP to SH 2,126 7,520 12,046 16,022 18,762 19,412 17,334 -29.50%
-
Tax Rate 54.06% 35.31% 32.49% 30.65% 27.91% 26.14% 26.83% -
Total Cost 63,774 69,822 89,366 93,648 93,180 96,882 91,804 -5.88%
-
Net Worth 140,063 150,875 163,448 159,257 163,448 153,841 135,376 0.56%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - 5,594 2,654 -
Div Payout % - - - - - 28.82% 15.31% -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 140,063 150,875 163,448 159,257 163,448 153,841 135,376 0.56%
NOSH 424,434 419,099 419,099 419,099 419,099 279,711 132,722 21.36%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 3.23% 9.72% 11.88% 14.61% 16.76% 17.03% 16.37% -
ROE 1.52% 4.98% 7.37% 10.06% 11.48% 12.62% 12.80% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 15.53 18.45 24.20 26.17 26.71 41.75 82.71 -24.31%
EPS 0.50 1.80 2.88 3.82 4.48 6.94 13.34 -42.13%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.33 0.36 0.39 0.38 0.39 0.55 1.02 -17.13%
Adjusted Per Share Value based on latest NOSH - 419,099
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 15.11 17.73 23.25 25.15 25.67 26.77 25.17 -8.14%
EPS 0.49 1.72 2.76 3.67 4.30 4.45 3.97 -29.42%
DPS 0.00 0.00 0.00 0.00 0.00 1.28 0.61 -
NAPS 0.3211 0.3459 0.3748 0.3652 0.3748 0.3527 0.3104 0.56%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.12 0.135 0.155 0.225 0.485 1.57 2.50 -
P/RPS 0.77 0.73 0.64 0.86 1.82 3.76 3.02 -20.36%
P/EPS 23.96 7.52 5.39 5.89 10.83 22.62 19.14 3.81%
EY 4.17 13.29 18.54 16.99 9.23 4.42 5.22 -3.67%
DY 0.00 0.00 0.00 0.00 0.00 1.27 0.80 -
P/NAPS 0.36 0.38 0.40 0.59 1.24 2.85 2.45 -27.34%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 21/04/22 22/04/21 19/05/20 29/04/19 17/04/18 25/04/17 26/04/16 -
Price 0.125 0.23 0.125 0.22 0.39 1.55 1.20 -
P/RPS 0.81 1.25 0.52 0.84 1.46 3.71 1.45 -9.24%
P/EPS 24.96 12.82 4.35 5.75 8.71 22.33 9.19 18.11%
EY 4.01 7.80 22.99 17.38 11.48 4.48 10.88 -15.31%
DY 0.00 0.00 0.00 0.00 0.00 1.29 1.67 -
P/NAPS 0.38 0.64 0.32 0.58 1.00 2.82 1.18 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment