[SASBADI] QoQ Cumulative Quarter Result on 28-Feb-2019 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 82.82%
YoY- -14.6%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 27,745 87,801 72,630 54,835 30,508 87,841 75,066 -48.46%
PBT 5,877 7,020 12,764 11,552 6,633 4,124 14,021 -43.96%
Tax -1,856 -3,714 -4,118 -3,541 -2,251 -2,121 -4,115 -41.15%
NP 4,021 3,306 8,646 8,011 4,382 2,003 9,906 -45.14%
-
NP to SH 4,021 3,306 8,646 8,011 4,382 2,003 9,906 -45.14%
-
Tax Rate 31.58% 52.91% 32.26% 30.65% 33.94% 51.43% 29.35% -
Total Cost 23,724 84,495 63,984 46,824 26,126 85,838 65,160 -48.98%
-
Net Worth 159,257 155,066 159,257 159,257 155,066 155,066 163,448 -1.71%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 159,257 155,066 159,257 159,257 155,066 155,066 163,448 -1.71%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 14.49% 3.77% 11.90% 14.61% 14.36% 2.28% 13.20% -
ROE 2.52% 2.13% 5.43% 5.03% 2.83% 1.29% 6.06% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 6.62 20.95 17.33 13.08 7.28 20.96 17.91 -48.46%
EPS 0.96 0.79 2.06 1.91 1.05 0.48 2.36 -45.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.38 0.38 0.37 0.37 0.39 -1.71%
Adjusted Per Share Value based on latest NOSH - 419,099
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 6.36 20.13 16.65 12.57 7.00 20.14 17.21 -48.47%
EPS 0.92 0.76 1.98 1.84 1.00 0.46 2.27 -45.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3652 0.3555 0.3652 0.3652 0.3555 0.3555 0.3748 -1.71%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.165 0.17 0.175 0.225 0.24 0.31 0.36 -
P/RPS 2.49 0.81 1.01 1.72 3.30 1.48 2.01 15.33%
P/EPS 17.20 21.55 8.48 11.77 22.95 64.86 15.23 8.43%
EY 5.81 4.64 11.79 8.50 4.36 1.54 6.57 -7.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.46 0.59 0.65 0.84 0.92 -39.74%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 31/10/19 23/07/19 29/04/19 22/01/19 31/10/18 26/07/18 -
Price 0.185 0.18 0.19 0.22 0.215 0.225 0.37 -
P/RPS 2.79 0.86 1.10 1.68 2.95 1.07 2.07 21.99%
P/EPS 19.28 22.82 9.21 11.51 20.56 47.08 15.65 14.90%
EY 5.19 4.38 10.86 8.69 4.86 2.12 6.39 -12.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.50 0.58 0.58 0.61 0.95 -35.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment