[ECONBHD] YoY Quarter Result on 30-Jun-2024 [#4]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -232.45%
YoY- -1.88%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 87,649 102,116 98,466 93,889 30,663 176,601 192,283 -12.26%
PBT -6,930 -8,311 -8,987 -899 -26,033 29,461 26,798 -
Tax -2,239 -689 -4,358 1,908 9,544 -6,296 -7,336 -17.93%
NP -9,169 -9,000 -13,345 1,009 -16,489 23,165 19,462 -
-
NP to SH -9,169 -9,000 -13,345 1,009 -16,489 23,165 19,462 -
-
Tax Rate - - - - - 21.37% 27.38% -
Total Cost 96,818 111,116 111,811 92,880 47,152 153,436 172,821 -9.19%
-
Net Worth 354,375 382,725 396,900 439,425 387,874 401,250 374,500 -0.91%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 6,687 - -
Div Payout % - - - - - 28.87% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 354,375 382,725 396,900 439,425 387,874 401,250 374,500 -0.91%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 0.97%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -10.46% -8.81% -13.55% 1.07% -53.77% 13.12% 10.12% -
ROE -2.59% -2.35% -3.36% 0.23% -4.25% 5.77% 5.20% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.18 7.20 6.95 6.62 2.29 13.20 14.38 -13.11%
EPS -0.65 -0.63 -0.94 0.07 -1.23 1.73 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.25 0.27 0.28 0.31 0.29 0.30 0.28 -1.86%
Adjusted Per Share Value based on latest NOSH - 1,417,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.18 7.20 6.95 6.62 2.16 12.46 13.56 -12.26%
EPS -0.65 -0.63 -0.94 0.07 -1.16 1.63 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.47 0.00 -
NAPS 0.25 0.27 0.28 0.31 0.2736 0.2831 0.2642 -0.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.455 0.185 0.20 0.41 0.61 0.72 0.74 -
P/RPS 7.36 2.57 2.88 6.19 26.61 5.45 5.15 6.12%
P/EPS -70.34 -29.14 -21.24 575.99 -49.48 41.57 50.86 -
EY -1.42 -3.43 -4.71 0.17 -2.02 2.41 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.69 0.00 -
P/NAPS 1.82 0.69 0.71 1.32 2.10 2.40 2.64 -6.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 29/09/21 26/08/20 28/08/19 29/08/18 -
Price 0.37 0.31 0.17 0.395 0.605 0.75 0.865 -
P/RPS 5.98 4.30 2.45 5.96 26.39 5.68 6.02 -0.11%
P/EPS -57.20 -48.83 -18.06 554.92 -49.07 43.30 59.45 -
EY -1.75 -2.05 -5.54 0.18 -2.04 2.31 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.67 0.00 -
P/NAPS 1.48 1.15 0.61 1.27 2.09 2.50 3.09 -11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment