[ECONBHD] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -17.94%
YoY- -6.68%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 93,889 30,663 176,601 192,283 157,677 128,353 103,825 -1.66%
PBT -899 -26,033 29,461 26,798 28,461 25,232 17,837 -
Tax 1,908 9,544 -6,296 -7,336 -7,605 -6,648 -3,895 -
NP 1,009 -16,489 23,165 19,462 20,856 18,584 13,942 -35.41%
-
NP to SH 1,009 -16,489 23,165 19,462 20,856 18,584 13,942 -35.41%
-
Tax Rate - - 21.37% 27.38% 26.72% 26.35% 21.84% -
Total Cost 92,880 47,152 153,436 172,821 136,821 109,769 89,883 0.54%
-
Net Worth 439,425 387,874 401,250 374,500 304,818 246,186 197,645 14.23%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 6,687 - - - - -
Div Payout % - - 28.87% - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 439,425 387,874 401,250 374,500 304,818 246,186 197,645 14.23%
NOSH 1,417,500 1,337,500 1,337,500 1,337,500 534,769 535,188 534,176 17.64%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.07% -53.77% 13.12% 10.12% 13.23% 14.48% 13.43% -
ROE 0.23% -4.25% 5.77% 5.20% 6.84% 7.55% 7.05% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.62 2.29 13.20 14.38 29.49 23.98 19.44 -16.42%
EPS 0.07 -1.23 1.73 1.46 3.90 3.47 2.61 -45.25%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.30 0.28 0.57 0.46 0.37 -2.90%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.62 2.16 12.46 13.56 11.12 9.05 7.32 -1.65%
EPS 0.07 -1.16 1.63 1.37 1.47 1.31 0.98 -35.56%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.2736 0.2831 0.2642 0.215 0.1737 0.1394 14.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.41 0.61 0.72 0.74 2.50 1.32 1.04 -
P/RPS 6.19 26.61 5.45 5.15 8.48 5.50 5.35 2.45%
P/EPS 575.99 -49.48 41.57 50.86 64.10 38.01 39.85 56.01%
EY 0.17 -2.02 2.41 1.97 1.56 2.63 2.51 -36.12%
DY 0.00 0.00 0.69 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.10 2.40 2.64 4.39 2.87 2.81 -11.82%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 26/08/20 28/08/19 29/08/18 23/08/17 25/08/16 26/08/15 -
Price 0.395 0.605 0.75 0.865 3.00 1.45 0.78 -
P/RPS 5.96 26.39 5.68 6.02 10.17 6.05 4.01 6.82%
P/EPS 554.92 -49.07 43.30 59.45 76.92 41.76 29.89 62.65%
EY 0.18 -2.04 2.31 1.68 1.30 2.39 3.35 -38.54%
DY 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.09 2.50 3.09 5.26 3.15 2.11 -8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment