[ECONBHD] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -674.43%
YoY- -203.72%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 80,070 120,595 81,859 85,999 101,955 135,356 200,296 -14.15%
PBT 242 -1,865 -3,514 -5,266 7,636 11,981 20,445 -52.22%
Tax -52 -1,327 -1,311 -530 -2,048 -3,134 -5,402 -53.84%
NP 190 -3,192 -4,825 -5,796 5,588 8,847 15,043 -51.70%
-
NP to SH 190 -3,192 -4,825 -5,796 5,588 8,847 15,043 -51.70%
-
Tax Rate 21.49% - - - 26.82% 26.16% 26.42% -
Total Cost 79,880 123,787 86,684 91,795 96,367 126,509 185,253 -13.07%
-
Net Worth 475,000 382,725 396,900 439,425 401,250 401,250 387,874 3.43%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 475,000 382,725 396,900 439,425 401,250 401,250 387,874 3.43%
NOSH 1,900,000 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 6.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.24% -2.65% -5.89% -6.74% 5.48% 6.54% 7.51% -
ROE 0.04% -0.83% -1.22% -1.32% 1.39% 2.20% 3.88% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.21 8.51 5.77 6.07 7.62 10.12 14.98 -19.05%
EPS 0.01 -0.23 -0.34 -0.41 0.42 0.66 1.12 -54.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.27 0.28 0.31 0.30 0.30 0.29 -2.44%
Adjusted Per Share Value based on latest NOSH - 1,417,500
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.21 6.35 4.31 4.53 5.37 7.12 10.54 -14.17%
EPS 0.01 -0.17 -0.25 -0.31 0.29 0.47 0.79 -51.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.2014 0.2089 0.2313 0.2112 0.2112 0.2041 3.43%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.46 0.285 0.175 0.39 0.485 0.69 0.80 -
P/RPS 10.92 3.35 3.03 6.43 6.36 6.82 5.34 12.65%
P/EPS 4,600.00 -126.56 -51.41 -95.38 116.09 104.32 71.13 100.22%
EY 0.02 -0.79 -1.95 -1.05 0.86 0.96 1.41 -50.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.06 0.63 1.26 1.62 2.30 2.76 -6.52%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 25/11/22 29/11/21 26/11/20 27/11/19 26/11/18 -
Price 0.405 0.275 0.165 0.34 0.46 0.79 0.615 -
P/RPS 9.61 3.23 2.86 5.60 6.03 7.81 4.11 15.19%
P/EPS 4,050.00 -122.12 -48.47 -83.15 110.10 119.43 54.68 104.79%
EY 0.02 -0.82 -2.06 -1.20 0.91 0.84 1.83 -52.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.02 0.59 1.10 1.53 2.63 2.12 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment