[ECONBHD] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -103.1%
YoY- 63.11%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 414,719 369,256 404,429 369,618 598,399 759,796 636,729 -6.89%
PBT -9,271 -29,578 1,270 -1,374 24,306 105,779 118,702 -
Tax -4,773 -10,196 -1,612 447 -4,996 -24,826 -33,185 -27.60%
NP -14,044 -39,774 -342 -927 19,310 80,953 85,517 -
-
NP to SH -14,044 -39,774 -342 -927 19,310 80,953 85,517 -
-
Tax Rate - - 126.93% - 20.55% 23.47% 27.96% -
Total Cost 428,763 409,030 404,771 370,545 579,089 678,843 551,212 -4.09%
-
Net Worth 382,725 396,900 439,425 401,250 401,250 387,874 326,350 2.69%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - 6,687 13,375 24,082 -
Div Payout % - - - - 34.63% 16.52% 28.16% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 382,725 396,900 439,425 401,250 401,250 387,874 326,350 2.69%
NOSH 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 535,000 17.62%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -3.39% -10.77% -0.08% -0.25% 3.23% 10.65% 13.43% -
ROE -3.67% -10.02% -0.08% -0.23% 4.81% 20.87% 26.20% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 29.26 26.05 28.53 27.63 44.74 56.81 119.01 -20.84%
EPS -0.99 -2.81 -0.02 -0.07 1.44 6.05 15.98 -
DPS 0.00 0.00 0.00 0.00 0.50 1.00 4.50 -
NAPS 0.27 0.28 0.31 0.30 0.30 0.29 0.61 -12.69%
Adjusted Per Share Value based on latest NOSH - 1,417,500
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 29.26 26.05 28.53 26.08 42.22 53.60 44.92 -6.89%
EPS -0.99 -2.81 -0.02 -0.07 1.36 5.71 6.03 -
DPS 0.00 0.00 0.00 0.00 0.47 0.94 1.70 -
NAPS 0.27 0.28 0.31 0.2831 0.2831 0.2736 0.2302 2.69%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.285 0.175 0.39 0.485 0.69 0.80 3.05 -
P/RPS 0.97 0.67 1.37 1.76 1.54 1.41 2.56 -14.92%
P/EPS -28.77 -6.24 -1,616.45 -699.77 47.79 13.22 19.08 -
EY -3.48 -16.03 -0.06 -0.14 2.09 7.57 5.24 -
DY 0.00 0.00 0.00 0.00 0.72 1.25 1.48 -
P/NAPS 1.06 0.63 1.26 1.62 2.30 2.76 5.00 -22.77%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 25/11/22 29/11/21 26/11/20 27/11/19 26/11/18 22/11/17 -
Price 0.275 0.165 0.34 0.46 0.79 0.615 2.94 -
P/RPS 0.94 0.63 1.19 1.66 1.77 1.08 2.47 -14.86%
P/EPS -27.76 -5.88 -1,409.21 -663.70 54.72 10.16 18.39 -
EY -3.60 -17.01 -0.07 -0.15 1.83 9.84 5.44 -
DY 0.00 0.00 0.00 0.00 0.63 1.63 1.53 -
P/NAPS 1.02 0.59 1.10 1.53 2.63 2.12 4.82 -22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment