[REACH] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 47,070 67,670 40,737 17,348 39.47%
PBT -9,344 12,558 -23,078 -11,926 -7.81%
Tax -7,650 -7,976 1,826 -4,141 22.70%
NP -16,994 4,582 -21,252 -16,067 1.88%
-
NP to SH -11,386 11,227 -14,533 -16,067 -10.84%
-
Tax Rate - 63.51% - - -
Total Cost 64,064 63,088 61,989 33,415 24.22%
-
Net Worth 833,273 811,345 975,807 2,778 569.39%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 833,273 811,345 975,807 2,778 569.39%
NOSH 1,096,413 1,096,413 1,096,413 1,277,822 -4.97%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -36.10% 6.77% -52.17% -92.62% -
ROE -1.37% 1.38% -1.49% -578.32% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.29 6.17 3.72 6.24 -11.74%
EPS -0.02 0.01 -0.01 -6.00 -85.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.89 0.01 323.58%
Adjusted Per Share Value based on latest NOSH - 1,277,822
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.21 3.18 1.91 0.81 39.73%
EPS -0.53 0.53 -0.68 -0.75 -10.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3914 0.3811 0.4584 0.0013 570.23%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.19 0.265 0.455 0.675 -
P/RPS 4.43 4.29 12.25 0.00 -
P/EPS -18.30 25.88 -34.33 0.00 -
EY -5.47 3.86 -2.91 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.51 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/19 27/08/18 24/08/17 29/08/16 -
Price 0.185 0.25 0.335 0.69 -
P/RPS 4.31 4.05 9.02 0.00 -
P/EPS -17.81 24.41 -25.27 0.00 -
EY -5.61 4.10 -3.96 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment