[EATECH] YoY Quarter Result on 31-Mar-2023 [#1]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -67.41%
YoY- 262.93%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 34,311 30,703 30,870 87,700 66,452 63,821 96,519 -15.82%
PBT 7,490 -4,597 -25,881 4,601 9,131 17,443 -61,761 -
Tax 0 0 0 0 0 -236 -113 -
NP 7,490 -4,597 -25,881 4,601 9,131 17,207 -61,874 -
-
NP to SH 7,490 -4,597 -25,881 4,601 9,131 17,207 -61,874 -
-
Tax Rate 0.00% - - 0.00% 0.00% 1.35% - -
Total Cost 26,821 35,300 56,751 83,099 57,321 46,614 158,393 -25.60%
-
Net Worth 42,439 10,609 132,625 275,859 236,879 171,360 211,679 -23.48%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 42,439 10,609 132,625 275,859 236,879 171,360 211,679 -23.48%
NOSH 530,500 530,500 530,500 530,500 504,000 504,000 504,000 0.85%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 21.83% -14.97% -83.84% 5.25% 13.74% 26.96% -64.11% -
ROE 17.65% -43.33% -19.51% 1.67% 3.85% 10.04% -29.23% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.47 5.79 5.82 16.53 13.18 12.66 19.15 -16.53%
EPS 1.41 -0.87 -4.88 0.87 1.81 3.41 -12.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.02 0.25 0.52 0.47 0.34 0.42 -24.13%
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.47 5.79 5.82 16.53 12.53 12.03 18.19 -15.81%
EPS 1.41 -0.87 -4.88 0.87 1.72 3.24 -11.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.02 0.25 0.52 0.4465 0.323 0.399 -23.48%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.19 0.045 0.195 0.24 0.475 0.36 0.67 -
P/RPS 2.94 0.78 3.35 1.45 3.60 2.84 3.50 -2.86%
P/EPS 13.46 -5.19 -4.00 27.67 26.22 10.54 -5.46 -
EY 7.43 -19.26 -25.02 3.61 3.81 9.48 -18.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.25 0.78 0.46 1.01 1.06 1.60 6.83%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 28/05/21 29/05/20 31/05/19 14/05/18 31/05/17 -
Price 0.16 0.035 0.11 0.33 0.45 0.345 0.50 -
P/RPS 2.47 0.60 1.89 2.00 3.41 2.72 2.61 -0.91%
P/EPS 11.33 -4.04 -2.25 38.05 24.84 10.11 -4.07 -
EY 8.82 -24.76 -44.35 2.63 4.03 9.90 -24.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.75 0.44 0.63 0.96 1.01 1.19 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment