[OASIS] YoY Quarter Result on 31-Dec-2021 [#2]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -30.52%
YoY- 52.61%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Revenue 3,635 4,722 3,113 4,272 1,195 1,413 1,479 17.73%
PBT -1,014 -1,119 -1,209 -2,618 -1,588 392 -2,414 -14.57%
Tax 0 -34 -4 0 -3 2 0 -
NP -1,014 -1,153 -1,213 -2,618 -1,591 394 -2,414 -14.57%
-
NP to SH -1,033 -1,049 -1,236 -2,608 -1,587 399 -2,408 -14.24%
-
Tax Rate - - - - - -0.51% - -
Total Cost 4,649 5,875 4,326 6,890 2,786 1,019 3,893 3.27%
-
Net Worth 30,102 38,798 35,870 35,962 23,687 2,393,160 21,489 6.31%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Net Worth 30,102 38,798 35,870 35,962 23,687 2,393,160 21,489 6.31%
NOSH 133,788 1,337,883 1,055,008 800,139 244,200 244,200 244,200 -10.35%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
NP Margin -27.90% -24.42% -38.97% -61.28% -133.14% 27.88% -163.22% -
ROE -3.43% -2.70% -3.45% -7.25% -6.70% 0.02% -11.21% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
RPS 2.72 0.35 0.30 0.82 0.49 0.58 0.61 31.18%
EPS -0.76 -0.09 -0.12 -0.50 -0.65 0.16 -0.99 -4.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.029 0.034 0.069 0.097 9.80 0.088 18.58%
Adjusted Per Share Value based on latest NOSH - 1,055,008
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
RPS 2.46 3.19 2.10 2.89 0.81 0.95 1.00 17.75%
EPS -0.70 -0.71 -0.83 -1.76 -1.07 0.27 -1.63 -14.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2033 0.2621 0.2423 0.2429 0.16 16.1643 0.1451 6.31%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 28/06/19 31/12/19 29/06/18 -
Price 0.165 0.025 0.07 0.085 0.115 0.13 0.11 -
P/RPS 6.07 7.08 23.72 10.37 23.50 22.47 18.16 -18.04%
P/EPS -21.37 -31.88 -59.75 -16.99 -17.70 79.56 -11.16 12.52%
EY -4.68 -3.14 -1.67 -5.89 -5.65 1.26 -8.96 -11.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 2.06 1.23 1.19 0.01 1.25 -9.30%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Date 27/02/24 22/02/23 25/02/22 25/02/21 30/08/19 28/02/20 30/08/18 -
Price 0.17 0.015 0.065 0.09 0.10 0.075 0.11 -
P/RPS 6.26 4.25 22.03 10.98 20.44 12.96 18.16 -17.58%
P/EPS -22.02 -19.13 -55.48 -17.99 -15.39 45.90 -11.16 13.13%
EY -4.54 -5.23 -1.80 -5.56 -6.50 2.18 -8.96 -11.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.52 1.91 1.30 1.03 0.01 1.25 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment