[EONCAP] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -41.47%
YoY- 117.8%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 494,349 498,311 152,293 155,592 115,222 73,955 -1.97%
PBT 98,069 99,601 2,754 3,184 -16,448 -53,434 -
Tax -32,151 -32,029 -357 -176 16,448 53,434 -
NP 65,918 67,572 2,397 3,008 0 0 -100.00%
-
NP to SH 65,918 67,572 2,397 3,008 -16,903 -53,329 -
-
Tax Rate 32.78% 32.16% 12.96% 5.53% - - -
Total Cost 428,431 430,739 149,896 152,584 115,222 73,955 -1.83%
-
Net Worth 2,078,791 1,919,737 323,805 296,502 270,447 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 2,078,791 1,919,737 323,805 296,502 270,447 0 -100.00%
NOSH 692,930 693,046 420,526 429,714 422,575 416,632 -0.53%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.33% 13.56% 1.57% 1.93% 0.00% 0.00% -
ROE 3.17% 3.52% 0.74% 1.01% -6.25% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 71.34 71.90 36.21 36.21 27.27 17.75 -1.45%
EPS 9.51 9.75 0.57 0.70 -4.00 -12.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 2.77 0.77 0.69 0.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 429,714
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 71.31 71.88 21.97 22.44 16.62 10.67 -1.97%
EPS 9.51 9.75 0.35 0.43 -2.44 -7.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9985 2.769 0.4671 0.4277 0.3901 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 5.60 2.49 0.00 0.00 0.00 0.00 -
P/RPS 7.85 3.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS 58.87 25.54 0.00 0.00 0.00 0.00 -100.00%
EY 1.70 3.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.90 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 13/05/04 30/05/03 16/05/02 29/05/01 30/05/00 - -
Price 4.84 2.79 0.00 0.00 0.00 0.00 -
P/RPS 6.78 3.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 50.88 28.62 0.00 0.00 0.00 0.00 -100.00%
EY 1.97 3.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment