[PECCA] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
13-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 0.14%
YoY- 129.29%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 113,643 67,989 22,791 144,750 115,110 72,608 33,146 127.54%
PBT 18,129 8,323 659 25,799 24,054 14,120 6,235 103.84%
Tax -3,533 -1,816 -156 -6,580 -4,859 -2,969 -1,135 113.33%
NP 14,596 6,507 503 19,219 19,195 11,151 5,100 101.70%
-
NP to SH 14,604 6,516 514 19,233 19,206 11,159 5,107 101.59%
-
Tax Rate 19.49% 21.82% 23.67% 25.50% 20.20% 21.03% 18.20% -
Total Cost 99,047 61,482 22,288 125,531 95,915 61,457 28,046 132.08%
-
Net Worth 179,545 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 11.26%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 5,016 - - - - - - -
Div Payout % 34.35% - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 179,545 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 11.26%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 12.84% 9.57% 2.21% 13.28% 16.68% 15.36% 15.39% -
ROE 8.13% 3.83% 0.00% 0.12% 0.11% 7.02% 3.34% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 61.16 36.93 12.88 78.89 62.74 42.05 19.20 116.64%
EPS 7.86 3.54 0.29 10.48 10.85 6.46 2.96 91.87%
DPS 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9663 0.9233 91.31 91.03 91.08 0.9211 0.8861 5.95%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.11 9.04 3.03 19.25 15.31 9.66 4.41 127.44%
EPS 1.94 0.87 0.07 2.56 2.55 1.48 0.68 101.28%
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2388 0.2261 21.4853 22.2094 22.2216 0.2115 0.2035 11.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.05 3.42 2.96 4.18 2.86 1.65 1.31 -
P/RPS 4.99 9.26 22.98 5.30 4.56 3.92 6.82 -18.81%
P/EPS 38.81 96.64 1,018.99 39.87 27.32 25.53 44.29 -8.43%
EY 2.58 1.03 0.10 2.51 3.66 3.92 2.26 9.23%
DY 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 3.70 0.03 0.05 0.03 1.79 1.48 65.88%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 26/11/21 13/09/21 21/05/21 26/02/21 27/11/20 -
Price 2.91 3.26 3.34 2.97 4.22 2.07 1.51 -
P/RPS 4.76 8.83 25.93 3.76 6.73 4.92 7.87 -28.50%
P/EPS 37.02 92.12 1,149.80 28.33 40.31 32.03 51.06 -19.31%
EY 2.70 1.09 0.09 3.53 2.48 3.12 1.96 23.82%
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 3.53 0.04 0.03 0.05 2.25 1.70 46.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment