[MYNEWS] YoY Quarter Result on 31-Jul-2015 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 97,882 81,708 65,115 0 -
PBT 8,321 7,999 5,023 0 -
Tax -1,056 -1,824 -968 0 -
NP 7,265 6,175 4,055 0 -
-
NP to SH 7,265 6,175 4,055 0 -
-
Tax Rate 12.69% 22.80% 19.27% - -
Total Cost 90,617 75,533 61,060 0 -
-
Net Worth 279,683 170,665 148,580 0 -
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 279,683 170,665 148,580 0 -
NOSH 682,154 310,301 309,541 0 -
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 7.42% 7.56% 6.23% 0.00% -
ROE 2.60% 3.62% 2.73% 0.00% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 14.35 26.33 21.04 0.00 -
EPS 1.06 1.99 1.31 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.55 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 13.04 10.89 8.68 0.00 -
EPS 0.97 0.82 0.54 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3727 0.2274 0.198 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 31/07/18 31/07/17 29/07/16 - -
Price 1.52 2.60 1.46 0.00 -
P/RPS 10.59 9.87 6.94 0.00 -
P/EPS 142.72 130.65 111.45 0.00 -
EY 0.70 0.77 0.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 4.73 3.04 0.00 -
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 24/09/18 25/09/17 27/09/16 - -
Price 1.41 2.20 1.88 0.00 -
P/RPS 9.83 8.35 8.94 0.00 -
P/EPS 132.39 110.55 143.51 0.00 -
EY 0.76 0.90 0.70 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 4.00 3.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment