[FPGROUP] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -27.53%
YoY- -21.99%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 17,798 17,587 20,794 12,448 12,440 12,962 10,252 9.62%
PBT 1,894 2,067 4,851 3,237 4,139 5,899 3,530 -9.84%
Tax -1,019 -917 -1,427 -879 -936 -1,477 -925 1.62%
NP 875 1,150 3,424 2,358 3,203 4,422 2,605 -16.61%
-
NP to SH 1,457 1,595 3,670 2,398 3,074 4,081 2,418 -8.08%
-
Tax Rate 53.80% 44.36% 29.42% 27.15% 22.61% 25.04% 26.20% -
Total Cost 16,923 16,437 17,370 10,090 9,237 8,540 7,647 14.14%
-
Net Worth 108,384 108,511 107,466 100,474 99,082 84,520 73,501 6.68%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 108,384 108,511 107,466 100,474 99,082 84,520 73,501 6.68%
NOSH 548,262 546,737 543,667 542,322 542,322 520,124 518,347 0.93%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.92% 6.54% 16.47% 18.94% 25.75% 34.12% 25.41% -
ROE 1.34% 1.47% 3.42% 2.39% 3.10% 4.83% 3.29% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.26 3.23 3.84 2.30 2.29 2.49 1.98 8.65%
EPS 0.27 0.29 0.68 0.44 0.57 0.78 0.47 -8.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1986 0.1992 0.1984 0.1856 0.1827 0.1625 0.1418 5.76%
Adjusted Per Share Value based on latest NOSH - 542,322
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.25 3.21 3.79 2.27 2.27 2.36 1.87 9.64%
EPS 0.27 0.29 0.67 0.44 0.56 0.74 0.44 -7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1977 0.1979 0.196 0.1833 0.1807 0.1542 0.1341 6.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.33 0.405 0.575 0.775 1.00 0.375 0.33 -
P/RPS 10.12 12.54 14.98 33.70 43.60 15.05 16.68 -7.98%
P/EPS 123.61 138.32 84.87 174.96 176.42 47.79 70.74 9.73%
EY 0.81 0.72 1.18 0.57 0.57 2.09 1.41 -8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.03 2.90 4.18 5.47 2.31 2.33 -5.48%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 22/11/23 23/11/22 24/11/21 18/11/20 19/11/19 21/11/18 -
Price 0.315 0.46 0.48 0.735 1.11 0.545 0.25 -
P/RPS 9.66 14.25 12.50 31.96 48.39 21.87 12.64 -4.37%
P/EPS 117.99 157.10 70.84 165.93 195.83 69.46 53.59 14.04%
EY 0.85 0.64 1.41 0.60 0.51 1.44 1.87 -12.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.31 2.42 3.96 6.08 3.35 1.76 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment