[RHONEMA] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
15-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 6.13%
YoY- 1.3%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 51,505 54,607 51,382 43,842 40,101 29,408 33,346 7.50%
PBT 3,803 4,019 5,176 4,837 2,939 2,637 3,540 1.20%
Tax -498 -856 -1,206 -1,250 -661 -619 -1,232 -14.00%
NP 3,305 3,163 3,970 3,587 2,278 2,018 2,308 6.16%
-
NP to SH 3,201 3,023 3,204 3,163 1,834 2,018 2,308 5.59%
-
Tax Rate 13.09% 21.30% 23.30% 25.84% 22.49% 23.47% 34.80% -
Total Cost 48,200 51,444 47,412 40,255 37,823 27,390 31,038 7.60%
-
Net Worth 167,776 159,282 152,645 130,558 120,516 105,907 101,260 8.77%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 167,776 159,282 152,645 130,558 120,516 105,907 101,260 8.77%
NOSH 220,758 221,226 221,226 200,860 200,860 182,600 166,000 4.86%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.42% 5.79% 7.73% 8.18% 5.68% 6.86% 6.92% -
ROE 1.91% 1.90% 2.10% 2.42% 1.52% 1.91% 2.28% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 23.33 24.68 23.23 21.83 19.96 16.11 20.09 2.52%
EPS 1.45 1.37 1.45 1.57 0.91 1.11 1.39 0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.72 0.69 0.65 0.60 0.58 0.61 3.72%
Adjusted Per Share Value based on latest NOSH - 221,226
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 23.33 24.74 23.28 19.86 18.17 13.32 15.11 7.50%
EPS 1.45 1.37 1.45 1.43 0.83 0.91 1.05 5.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.7215 0.6915 0.5914 0.5459 0.4797 0.4587 8.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.725 0.69 0.68 0.69 0.615 0.70 0.80 -
P/RPS 3.11 2.80 2.93 3.16 3.08 4.35 3.98 -4.02%
P/EPS 50.00 50.49 46.95 43.82 67.35 63.34 57.54 -2.31%
EY 2.00 1.98 2.13 2.28 1.48 1.58 1.74 2.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.96 0.99 1.06 1.03 1.21 1.31 -5.20%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 12/11/24 14/11/23 15/11/22 16/11/21 17/11/20 20/11/19 21/11/18 -
Price 0.69 0.68 0.68 0.69 0.605 0.675 0.79 -
P/RPS 2.96 2.75 2.93 3.16 3.03 4.19 3.93 -4.61%
P/EPS 47.59 49.76 46.95 43.82 66.26 61.08 56.82 -2.90%
EY 2.10 2.01 2.13 2.28 1.51 1.64 1.76 2.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.94 0.99 1.06 1.01 1.16 1.30 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment