[RHONEMA] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
15-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -0.34%
YoY- 19.04%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 187,420 194,176 198,152 192,577 186,102 184,884 169,505 6.94%
PBT 14,674 16,396 19,048 19,369 18,702 19,388 17,605 -11.46%
Tax -4,342 -4,792 -4,411 -4,964 -5,034 -5,268 -5,086 -10.03%
NP 10,332 11,604 14,637 14,405 13,668 14,120 12,519 -12.04%
-
NP to SH 11,390 12,504 12,738 12,905 12,950 13,824 11,268 0.72%
-
Tax Rate 29.59% 29.23% 23.16% 25.63% 26.92% 27.17% 28.89% -
Total Cost 177,088 182,572 183,515 178,172 172,434 170,764 156,986 8.38%
-
Net Worth 159,282 157,070 152,645 152,645 150,425 137,865 130,558 14.21%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 2,212 - - - 4,017 -
Div Payout % - - 17.37% - - - 35.65% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 159,282 157,070 152,645 152,645 150,425 137,865 130,558 14.21%
NOSH 221,226 221,226 221,226 221,226 221,226 220,946 200,860 6.66%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.51% 5.98% 7.39% 7.48% 7.34% 7.64% 7.39% -
ROE 7.15% 7.96% 8.34% 8.45% 8.61% 10.03% 8.63% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 84.72 87.77 89.57 87.05 84.13 89.85 84.39 0.26%
EPS 5.14 5.64 5.86 5.97 6.06 6.72 5.61 -5.68%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.00 -
NAPS 0.72 0.71 0.69 0.69 0.68 0.67 0.65 7.07%
Adjusted Per Share Value based on latest NOSH - 221,226
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 84.72 87.77 89.57 87.05 84.12 83.57 76.62 6.94%
EPS 5.14 5.64 5.86 5.97 5.85 6.25 5.09 0.65%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.82 -
NAPS 0.72 0.71 0.69 0.69 0.68 0.6232 0.5902 14.21%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.71 0.69 0.68 0.68 0.705 0.725 0.74 -
P/RPS 0.84 0.79 0.76 0.78 0.84 0.81 0.88 -3.06%
P/EPS 13.79 12.21 11.81 11.66 12.04 10.79 13.19 3.01%
EY 7.25 8.19 8.47 8.58 8.30 9.27 7.58 -2.93%
DY 0.00 0.00 1.47 0.00 0.00 0.00 2.70 -
P/NAPS 0.99 0.97 0.99 0.99 1.04 1.08 1.14 -9.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 15/08/23 16/05/23 21/02/23 15/11/22 16/08/22 17/05/22 22/02/22 -
Price 0.72 0.72 0.71 0.68 0.69 0.725 0.75 -
P/RPS 0.85 0.82 0.79 0.78 0.82 0.81 0.89 -3.02%
P/EPS 13.98 12.74 12.33 11.66 11.79 10.79 13.37 3.02%
EY 7.15 7.85 8.11 8.58 8.48 9.27 7.48 -2.97%
DY 0.00 0.00 1.41 0.00 0.00 0.00 2.67 -
P/NAPS 1.00 1.01 1.03 0.99 1.01 1.08 1.15 -8.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment