[RHONEMA] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
15-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 0.32%
YoY- 18.1%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 198,811 200,475 198,152 193,529 185,989 177,991 169,505 11.24%
PBT 17,034 18,300 19,048 20,118 19,779 18,311 17,605 -2.18%
Tax -4,065 -4,292 -4,411 -5,802 -5,846 -5,379 -5,086 -13.91%
NP 12,969 14,008 14,637 14,316 13,933 12,932 12,519 2.38%
-
NP to SH 11,958 12,408 12,738 12,816 12,775 11,709 11,268 4.05%
-
Tax Rate 23.86% 23.45% 23.16% 28.84% 29.56% 29.38% 28.89% -
Total Cost 185,842 186,467 183,515 179,213 172,056 165,059 156,986 11.94%
-
Net Worth 159,282 157,070 152,645 152,645 150,425 137,865 130,558 14.21%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,212 2,212 2,212 2,008 2,008 2,008 2,008 6.68%
Div Payout % 18.50% 17.83% 17.37% 15.67% 15.72% 17.15% 17.83% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 159,282 157,070 152,645 152,645 150,425 137,865 130,558 14.21%
NOSH 221,226 221,226 221,226 221,226 221,226 220,946 200,860 6.66%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.52% 6.99% 7.39% 7.40% 7.49% 7.27% 7.39% -
ROE 7.51% 7.90% 8.34% 8.40% 8.49% 8.49% 8.63% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 89.87 90.62 89.57 87.48 84.08 86.50 84.39 4.29%
EPS 5.41 5.61 5.76 5.79 5.77 5.69 5.61 -2.39%
DPS 1.00 1.00 1.00 0.91 0.91 0.98 1.00 0.00%
NAPS 0.72 0.71 0.69 0.69 0.68 0.67 0.65 7.07%
Adjusted Per Share Value based on latest NOSH - 221,226
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 89.87 90.62 89.57 87.48 84.07 80.46 76.62 11.25%
EPS 5.41 5.61 5.76 5.79 5.77 5.29 5.09 4.16%
DPS 1.00 1.00 1.00 0.91 0.91 0.91 0.91 6.50%
NAPS 0.72 0.71 0.69 0.69 0.68 0.6232 0.5902 14.21%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.71 0.69 0.68 0.68 0.705 0.725 0.74 -
P/RPS 0.79 0.76 0.76 0.78 0.84 0.84 0.88 -6.95%
P/EPS 13.14 12.30 11.81 11.74 12.21 12.74 13.19 -0.25%
EY 7.61 8.13 8.47 8.52 8.19 7.85 7.58 0.26%
DY 1.41 1.45 1.47 1.34 1.29 1.35 1.35 2.94%
P/NAPS 0.99 0.97 0.99 0.99 1.04 1.08 1.14 -9.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 15/08/23 16/05/23 21/02/23 15/11/22 16/08/22 17/05/22 22/02/22 -
Price 0.72 0.72 0.71 0.68 0.69 0.725 0.75 -
P/RPS 0.80 0.79 0.79 0.78 0.82 0.84 0.89 -6.87%
P/EPS 13.32 12.84 12.33 11.74 11.95 12.74 13.37 -0.25%
EY 7.51 7.79 8.11 8.52 8.37 7.85 7.48 0.26%
DY 1.39 1.39 1.41 1.34 1.32 1.35 1.33 2.99%
P/NAPS 1.00 1.01 1.03 0.99 1.01 1.08 1.15 -8.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment