[ADVCON] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 267.57%
YoY- -0.91%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 118,427 99,167 60,086 38,111 80,268 73,734 82,187 6.27%
PBT 1,546 -1,640 -2,714 -5,329 5,021 5,282 10,313 -27.10%
Tax -1,373 -1,783 212 -1,527 -1,565 -1,619 -2,818 -11.28%
NP 173 -3,423 -2,502 -6,856 3,456 3,663 7,495 -46.62%
-
NP to SH 544 549 -2,502 -6,856 3,456 3,663 7,495 -35.40%
-
Tax Rate 88.81% - - - 31.17% 30.65% 27.32% -
Total Cost 118,254 102,590 62,588 44,967 76,812 70,071 74,692 7.95%
-
Net Worth 198,961 207,851 186,040 184,385 188,667 180,935 118,590 9.00%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - 3,120 -
Div Payout % - - - - - - 41.64% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 198,961 207,851 186,040 184,385 188,667 180,935 118,590 9.00%
NOSH 584,731 492,756 415,813 404,322 402,732 402,079 312,079 11.02%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.15% -3.45% -4.16% -17.99% 4.31% 4.97% 9.12% -
ROE 0.27% 0.26% -1.34% -3.72% 1.83% 2.02% 6.32% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 21.43 20.52 14.86 9.51 20.00 18.34 26.34 -3.37%
EPS 0.10 0.11 -0.62 -1.71 0.86 0.91 2.40 -41.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.36 0.43 0.46 0.46 0.47 0.45 0.38 -0.89%
Adjusted Per Share Value based on latest NOSH - 584,731
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 20.25 16.96 10.28 6.52 13.73 12.61 14.06 6.26%
EPS 0.09 0.09 -0.43 -1.17 0.59 0.63 1.28 -35.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
NAPS 0.3403 0.3555 0.3182 0.3153 0.3227 0.3094 0.2028 9.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.355 0.27 0.355 0.385 0.385 0.425 0.00 -
P/RPS 1.66 1.32 2.39 4.05 1.93 2.32 0.00 -
P/EPS 360.66 237.73 -57.38 -22.51 44.72 46.65 0.00 -
EY 0.28 0.42 -1.74 -4.44 2.24 2.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.63 0.77 0.84 0.82 0.94 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 24/08/22 21/09/21 26/08/20 28/08/19 29/08/18 28/08/17 -
Price 0.325 0.28 0.325 0.355 0.375 0.43 1.06 -
P/RPS 1.52 1.36 2.19 3.73 1.88 2.34 4.03 -14.99%
P/EPS 330.18 246.53 -52.53 -20.76 43.56 47.20 44.14 39.82%
EY 0.30 0.41 -1.90 -4.82 2.30 2.12 2.27 -28.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
P/NAPS 0.90 0.65 0.71 0.77 0.80 0.96 2.79 -17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment