[MI] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 61,916 46,134 54,335 0 -
PBT 18,384 17,384 16,620 0 -
Tax -284 -8 -20 0 -
NP 18,100 17,376 16,600 0 -
-
NP to SH 18,182 17,376 16,621 0 -
-
Tax Rate 1.54% 0.05% 0.12% - -
Total Cost 43,816 28,758 37,735 0 -
-
Net Worth 387,919 344,999 239,194 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 112 - -
Div Payout % - - 0.67% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 387,919 344,999 239,194 0 -
NOSH 750,000 500,000 500,000 0 -
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 29.23% 37.66% 30.55% 0.00% -
ROE 4.69% 5.04% 6.95% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.30 9.23 14.54 0.00 -
EPS 2.43 3.48 4.44 0.00 -
DPS 0.00 0.00 0.03 0.00 -
NAPS 0.52 0.69 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.88 5.13 6.04 0.00 -
EPS 2.02 1.93 1.85 0.00 -
DPS 0.00 0.00 0.01 0.00 -
NAPS 0.431 0.3833 0.2658 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/20 28/06/19 29/06/18 - -
Price 2.48 1.67 1.90 0.00 -
P/RPS 29.88 18.10 13.07 0.00 -
P/EPS 101.75 48.05 42.72 0.00 -
EY 0.98 2.08 2.34 0.00 -
DY 0.00 0.00 0.02 0.00 -
P/NAPS 4.77 2.42 2.97 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/07/20 22/08/19 28/08/18 - -
Price 3.70 1.66 2.34 0.00 -
P/RPS 44.58 17.99 16.10 0.00 -
P/EPS 151.81 47.77 52.62 0.00 -
EY 0.66 2.09 1.90 0.00 -
DY 0.00 0.00 0.01 0.00 -
P/NAPS 7.12 2.41 3.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment