[AME] YoY Quarter Result on 31-Dec-2021 [#3]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 9.73%
YoY- -29.28%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 176,210 134,348 95,585 121,679 106,086 104,956 10.91%
PBT 38,118 20,604 16,369 24,069 20,668 19,977 13.78%
Tax -9,661 -6,679 -4,740 -7,208 -5,665 -4,794 15.03%
NP 28,457 13,925 11,629 16,861 15,003 15,183 13.37%
-
NP to SH 21,917 9,278 10,709 15,142 14,833 14,847 8.09%
-
Tax Rate 25.34% 32.42% 28.96% 29.95% 27.41% 24.00% -
Total Cost 147,753 120,423 83,956 104,818 91,083 89,773 10.47%
-
Net Worth 862,775 767,876 685,519 653,486 601,813 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 862,775 767,876 685,519 653,486 601,813 0 -
NOSH 640,672 640,672 640,672 427,115 427,115 341,310 13.41%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 16.15% 10.36% 12.17% 13.86% 14.14% 14.47% -
ROE 2.54% 1.21% 1.56% 2.32% 2.46% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 27.57 21.00 14.92 28.49 25.56 30.75 -2.15%
EPS 3.43 1.45 1.67 3.55 3.57 4.35 -4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.20 1.07 1.53 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 640,672
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 27.60 21.04 14.97 19.06 16.62 16.44 10.91%
EPS 3.43 1.45 1.68 2.37 2.32 2.33 8.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3513 1.2026 1.0737 1.0235 0.9426 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 1.67 1.24 1.89 2.45 1.88 0.00 -
P/RPS 6.06 5.91 12.67 8.60 7.36 0.00 -
P/EPS 48.70 85.52 113.07 69.11 52.60 0.00 -
EY 2.05 1.17 0.88 1.45 1.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.03 1.77 1.60 1.30 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/02/24 24/02/23 24/02/22 25/02/21 26/02/20 - -
Price 1.67 1.28 1.70 2.20 1.80 0.00 -
P/RPS 6.06 6.10 11.39 7.72 7.04 0.00 -
P/EPS 48.70 88.28 101.70 62.06 50.37 0.00 -
EY 2.05 1.13 0.98 1.61 1.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.07 1.59 1.44 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment