[INNATURE] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 17.21%
YoY- -2.44%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 37,130 40,819 43,680 44,898 53,489 52,152 -6.56%
PBT 5,445 8,975 10,407 10,059 10,254 24,157 -25.75%
Tax -823 -2,352 -2,647 -2,342 -2,344 -4,391 -28.44%
NP 4,622 6,623 7,760 7,717 7,910 19,766 -25.20%
-
NP to SH 4,622 6,623 7,760 7,717 7,910 19,766 -25.20%
-
Tax Rate 15.11% 26.21% 25.43% 23.28% 22.86% 18.18% -
Total Cost 32,508 34,196 35,920 37,181 45,579 32,386 0.07%
-
Net Worth 145,482 148,658 144,140 138,705 87,315 75,401 14.03%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 7,058 14,117 10,588 - 6,318 - -
Div Payout % 152.72% 213.16% 136.45% - 79.87% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 145,482 148,658 144,140 138,705 87,315 75,401 14.03%
NOSH 705,881 705,881 705,881 705,881 631,807 631,501 2.25%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 12.45% 16.23% 17.77% 17.19% 14.79% 37.90% -
ROE 3.18% 4.46% 5.38% 5.56% 9.06% 26.21% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 5.26 5.78 6.19 6.36 8.47 8.26 -8.62%
EPS 0.65 0.94 1.10 1.09 1.25 3.13 -26.96%
DPS 1.00 2.00 1.50 0.00 1.00 0.00 -
NAPS 0.2061 0.2106 0.2042 0.1965 0.1382 0.1194 11.52%
Adjusted Per Share Value based on latest NOSH - 705,881
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 5.10 5.61 6.00 6.17 7.35 7.16 -6.55%
EPS 0.63 0.91 1.07 1.06 1.09 2.72 -25.35%
DPS 0.97 1.94 1.45 0.00 0.87 0.00 -
NAPS 0.1998 0.2042 0.198 0.1905 0.1199 0.1036 14.02%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 - - -
Price 0.365 0.585 0.675 0.53 0.00 0.00 -
P/RPS 6.94 10.12 10.91 8.33 0.00 0.00 -
P/EPS 55.74 62.35 61.40 48.48 0.00 0.00 -
EY 1.79 1.60 1.63 2.06 0.00 0.00 -
DY 2.74 3.42 2.22 0.00 0.00 0.00 -
P/NAPS 1.77 2.78 3.31 2.70 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/02/24 23/02/23 16/02/22 22/02/21 18/02/20 - -
Price 0.285 0.61 0.725 0.57 0.00 0.00 -
P/RPS 5.42 10.55 11.72 8.96 0.00 0.00 -
P/EPS 43.53 65.01 65.95 52.14 0.00 0.00 -
EY 2.30 1.54 1.52 1.92 0.00 0.00 -
DY 3.51 3.28 2.07 0.00 0.00 0.00 -
P/NAPS 1.38 2.90 3.55 2.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment