[TJSETIA] YoY Quarter Result on 30-Jun-2021 [#2]

Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -72.84%
YoY--%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 130,119 164,450 84,807 45,698 0 -
PBT 2,497 1,234 993 1,598 0 -
Tax -655 -355 -326 -650 0 -
NP 1,842 879 667 948 0 -
-
NP to SH 1,842 879 667 948 0 -
-
Tax Rate 26.23% 28.77% 32.83% 40.68% - -
Total Cost 128,277 163,571 84,140 44,750 0 -
-
Net Worth 63,365 72,870 107,721 104,553 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 63,365 72,870 107,721 104,553 0 -
NOSH 316,828 316,828 316,828 316,828 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 1.42% 0.53% 0.79% 2.07% 0.00% -
ROE 2.91% 1.21% 0.62% 0.91% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 41.07 51.91 26.77 14.42 0.00 -
EPS 0.58 0.28 0.21 0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.23 0.34 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 316,828
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 37.34 47.19 24.33 13.11 0.00 -
EPS 0.53 0.25 0.19 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1818 0.2091 0.3091 0.30 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 0.26 0.185 0.315 0.525 0.00 -
P/RPS 0.63 0.36 1.18 3.64 0.00 -
P/EPS 44.72 66.68 149.63 175.46 0.00 -
EY 2.24 1.50 0.67 0.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.80 0.93 1.59 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 26/08/24 23/08/23 23/08/22 23/08/21 - -
Price 0.25 0.235 0.30 0.505 0.00 -
P/RPS 0.61 0.45 1.12 3.50 0.00 -
P/EPS 43.00 84.70 142.50 168.77 0.00 -
EY 2.33 1.18 0.70 0.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.02 0.88 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment