[CTOS] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[CTOS] CTOS DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -40.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CTOS's Result
CTOS's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 CAGR
Revenue 59,594 42,679 37,955 25.30%
PBT 21,940 16,607 10,557 44.16%
Tax -5,363 -4,132 -3,252 28.41%
NP 16,577 12,475 7,305 50.64%
-
NP to SH 16,577 12,475 7,685 46.86%
-
Tax Rate 24.44% 24.88% 30.80% -
Total Cost 43,017 30,204 30,650 18.46%
-
Net Worth 531,300 491,797 0 -
Dividend
31/03/23 31/03/22 31/03/21 CAGR
Div 9,933 7,153 427,478 -84.75%
Div Payout % 59.92% 57.34% 5,562.50% -
Equity
31/03/23 31/03/22 31/03/21 CAGR
Net Worth 531,300 491,797 0 -
NOSH 2,310,000 2,310,000 1,921,249 9.65%
Ratio Analysis
31/03/23 31/03/22 31/03/21 CAGR
NP Margin 27.82% 29.23% 19.25% -
ROE 3.12% 2.54% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 CAGR
RPS 2.58 1.91 1.98 14.15%
EPS 0.70 0.60 0.40 32.28%
DPS 0.43 0.32 22.25 -86.09%
NAPS 0.23 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,921,249
31/03/23 31/03/22 31/03/21 CAGR
RPS 2.58 1.85 1.64 25.42%
EPS 0.70 0.54 0.33 45.64%
DPS 0.43 0.31 18.51 -84.75%
NAPS 0.23 0.2129 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 CAGR
Date 31/03/23 31/03/22 - -
Price 1.31 1.58 0.00 -
P/RPS 50.78 82.76 0.00 -
P/EPS 182.55 283.13 0.00 -
EY 0.55 0.35 0.00 -
DY 0.33 0.20 0.00 -
P/NAPS 5.70 7.18 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 CAGR
Date 17/04/23 22/04/22 - -
Price 1.31 1.52 0.00 -
P/RPS 50.78 79.61 0.00 -
P/EPS 182.55 272.37 0.00 -
EY 0.55 0.37 0.00 -
DY 0.33 0.21 0.00 -
P/NAPS 5.70 6.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment