[SWIFT] YoY Quarter Result on 30-Sep-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 168,041 159,254 139,246 0 -
PBT 30,460 15,319 15,716 0 -
Tax -1,671 -3,307 -3,028 0 -
NP 28,789 12,012 12,688 0 -
-
NP to SH 28,392 11,716 12,118 0 -
-
Tax Rate 5.49% 21.59% 19.27% - -
Total Cost 139,252 147,242 126,558 0 -
-
Net Worth 696,995 656,776 466,191 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 696,995 656,776 466,191 0 -
NOSH 889,812 889,804 122,110 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 17.13% 7.54% 9.11% 0.00% -
ROE 4.07% 1.78% 2.60% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 19.07 17.94 114.03 0.00 -
EPS 3.22 1.32 9.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.791 0.7397 3.8178 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 18.81 17.83 15.59 0.00 -
EPS 3.18 1.31 1.36 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7802 0.7352 0.5219 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 29/09/23 30/09/22 - - -
Price 0.56 0.505 0.00 0.00 -
P/RPS 2.94 2.82 0.00 0.00 -
P/EPS 17.38 38.27 0.00 0.00 -
EY 5.75 2.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 08/11/23 14/11/22 17/12/21 - -
Price 0.55 0.51 0.00 0.00 -
P/RPS 2.88 2.84 0.00 0.00 -
P/EPS 17.07 38.65 0.00 0.00 -
EY 5.86 2.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment