[SWIFT] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
14-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -11.16%
YoY- -3.32%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 183,061 168,041 159,254 139,246 0 -
PBT 8,077 30,460 15,319 15,716 0 -
Tax -2,001 -1,671 -3,307 -3,028 0 -
NP 6,076 28,789 12,012 12,688 0 -
-
NP to SH 5,772 28,392 11,716 12,118 0 -
-
Tax Rate 24.77% 5.49% 21.59% 19.27% - -
Total Cost 176,985 139,252 147,242 126,558 0 -
-
Net Worth 737,082 696,995 656,776 466,191 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 737,082 696,995 656,776 466,191 0 -
NOSH 893,325 889,812 889,804 122,110 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 3.32% 17.13% 7.54% 9.11% 0.00% -
ROE 0.78% 4.07% 1.78% 2.60% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 20.77 19.07 17.94 114.03 0.00 -
EPS 0.65 3.22 1.32 9.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8362 0.791 0.7397 3.8178 0.00 -
Adjusted Per Share Value based on latest NOSH - 889,804
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 20.49 18.81 17.83 15.59 0.00 -
EPS 0.65 3.18 1.31 1.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8251 0.7802 0.7352 0.5219 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 - - -
Price 0.485 0.56 0.505 0.00 0.00 -
P/RPS 2.34 2.94 2.82 0.00 0.00 -
P/EPS 74.07 17.38 38.27 0.00 0.00 -
EY 1.35 5.75 2.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 0.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 13/11/24 08/11/23 14/11/22 17/12/21 - -
Price 0.475 0.55 0.51 0.00 0.00 -
P/RPS 2.29 2.88 2.84 0.00 0.00 -
P/EPS 72.54 17.07 38.65 0.00 0.00 -
EY 1.38 5.86 2.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.70 0.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment