[PROTON] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[PROTON] PROTON HOLDINGS BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 46.64%
YoY- 298.64%
Quarter Report
Latest QR
Upcoming QR
PROTON's Result
PROTON's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 1,401,978 1,717,418 1,256,377 1,784,206 2,231,519 1,447,985 2,005,713 -5.78%
PBT -373,564 175,182 -10,101 90,874 -202,091 223,270 257,245 -
Tax 50,595 42,288 11,016 35,990 138,225 -32,635 18,442 18.29%
NP -322,969 217,470 915 126,864 -63,866 190,635 275,687 -
-
NP to SH -322,969 217,470 915 126,864 -63,866 190,635 275,687 -
-
Tax Rate - -24.14% - -39.60% - 14.62% -7.17% -
Total Cost 1,724,947 1,499,948 1,255,462 1,657,342 2,295,385 1,257,350 1,730,026 -0.04%
-
Net Worth 5,078,577 4,947,969 4,345,880 5,861,022 5,492,061 5,532,417 4,945,250 0.44%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - 65,936 -
Div Payout % - - - - - - 23.92% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 5,078,577 4,947,969 4,345,880 5,861,022 5,492,061 5,532,417 4,945,250 0.44%
NOSH 549,035 549,774 456,499 548,271 549,206 548,850 549,472 -0.01%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -23.04% 12.66% 0.07% 7.11% -2.86% 13.17% 13.75% -
ROE -6.36% 4.40% 0.02% 2.16% -1.16% 3.45% 5.57% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 255.35 312.39 275.22 325.42 406.32 263.82 365.03 -5.77%
EPS -58.80 39.60 0.20 23.10 -11.60 34.70 50.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 12.00 -
NAPS 9.25 9.00 9.52 10.69 10.00 10.08 9.00 0.45%
Adjusted Per Share Value based on latest NOSH - 548,271
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 255.90 313.48 229.33 325.67 407.32 264.30 366.10 -5.78%
EPS -58.95 39.69 0.17 23.16 -11.66 34.80 50.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 12.04 -
NAPS 9.2699 9.0315 7.9325 10.6981 10.0246 10.0983 9.0265 0.44%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.58 3.86 6.65 5.70 7.80 9.85 8.00 -
P/RPS 0.62 1.24 2.42 1.75 1.92 3.73 2.19 -18.95%
P/EPS -2.69 9.76 3,317.73 24.63 -67.07 28.36 15.94 -
EY -37.23 10.25 0.03 4.06 -1.49 3.53 6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
P/NAPS 0.17 0.43 0.70 0.53 0.78 0.98 0.89 -24.09%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 26/05/08 31/05/07 30/05/06 31/05/05 25/05/04 27/05/03 -
Price 2.98 3.74 5.35 5.70 7.10 7.95 7.35 -
P/RPS 1.17 1.20 1.94 1.75 1.75 3.01 2.01 -8.61%
P/EPS -5.07 9.45 2,669.15 24.63 -61.06 22.89 14.65 -
EY -19.74 10.58 0.04 4.06 -1.64 4.37 6.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.63 -
P/NAPS 0.32 0.42 0.56 0.53 0.71 0.79 0.82 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment