[TENAGA] YoY Quarter Result on 31-May-2002 [#3]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
01-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- -143.92%
YoY- -206.94%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Quarter Result
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 4,835,800 4,539,200 4,133,300 3,822,500 3,573,300 3,444,600 0 -100.00%
PBT 698,300 592,400 292,000 -325,900 379,600 402,100 0 -100.00%
Tax -125,500 -255,800 -152,000 325,900 -46,600 -53,700 0 -100.00%
NP 572,800 336,600 140,000 0 333,000 348,400 0 -100.00%
-
NP to SH 572,800 336,600 140,000 -356,100 333,000 348,400 0 -100.00%
-
Tax Rate 17.97% 43.18% 52.05% - 12.28% 13.35% - -
Total Cost 4,263,000 4,202,600 3,993,300 3,822,500 3,240,300 3,096,200 0 -100.00%
-
Net Worth 15,400,604 14,973,865 12,442,424 17,648,816 16,214,299 14,620,356 0 -100.00%
Dividend
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 15,400,604 14,973,865 12,442,424 17,648,816 16,214,299 14,620,356 0 -100.00%
NOSH 3,201,788 3,119,555 3,110,606 3,123,684 3,112,149 3,110,714 0 -100.00%
Ratio Analysis
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 11.84% 7.42% 3.39% 0.00% 9.32% 10.11% 0.00% -
ROE 3.72% 2.25% 1.13% -2.02% 2.05% 2.38% 0.00% -
Per Share
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 151.03 145.51 132.88 122.37 114.82 110.73 0.00 -100.00%
EPS 17.89 10.79 4.50 -11.40 10.70 11.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.81 4.80 4.00 5.65 5.21 4.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,123,684
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 83.19 78.09 71.11 65.76 61.47 59.26 0.00 -100.00%
EPS 9.85 5.79 2.41 -6.13 5.73 5.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6494 2.576 2.1405 3.0361 2.7893 2.5151 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/05 31/05/04 30/05/03 31/05/02 - - - -
Price 10.30 9.60 8.90 10.00 0.00 0.00 0.00 -
P/RPS 6.82 6.60 6.70 8.17 0.00 0.00 0.00 -100.00%
P/EPS 57.57 88.97 197.75 -87.72 0.00 0.00 0.00 -100.00%
EY 1.74 1.12 0.51 -1.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.00 2.23 1.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 21/07/05 27/07/04 29/07/03 01/08/02 31/07/01 27/07/00 - -
Price 10.80 10.30 8.85 9.80 0.00 0.00 0.00 -
P/RPS 7.15 7.08 6.66 8.01 0.00 0.00 0.00 -100.00%
P/EPS 60.37 95.46 196.63 -85.96 0.00 0.00 0.00 -100.00%
EY 1.66 1.05 0.51 -1.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.15 2.21 1.73 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment