[DAIMAN] YoY Quarter Result on 30-Jun-2011 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 38.05%
YoY- 184.0%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 56,121 46,958 53,104 42,577 27,619 30,519 35,291 8.03%
PBT 29,653 16,670 13,091 15,366 5,333 17,206 11,859 16.49%
Tax -13,505 -802 -2,816 -2,807 -819 -2,256 -2,421 33.15%
NP 16,148 15,868 10,275 12,559 4,514 14,950 9,438 9.35%
-
NP to SH 16,148 15,868 10,275 12,553 4,420 14,957 9,438 9.35%
-
Tax Rate 45.54% 4.81% 21.51% 18.27% 15.36% 13.11% 20.41% -
Total Cost 39,973 31,090 42,829 30,018 23,105 15,569 25,853 7.52%
-
Net Worth 1,084,252 1,029,105 976,967 843,053 927,783 933,756 933,149 2.53%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 16,842 25,254 21,055 25,291 20,849 21,125 32,251 -10.25%
Div Payout % 104.30% 159.15% 204.92% 201.48% 471.70% 141.24% 341.72% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 1,084,252 1,029,105 976,967 843,053 927,783 933,756 933,149 2.53%
NOSH 210,534 210,450 210,553 210,763 208,490 211,257 215,011 -0.34%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 28.77% 33.79% 19.35% 29.50% 16.34% 48.99% 26.74% -
ROE 1.49% 1.54% 1.05% 1.49% 0.48% 1.60% 1.01% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 26.66 22.31 25.22 20.20 13.25 14.45 16.41 8.41%
EPS 7.67 7.54 4.88 5.96 2.12 7.08 4.39 9.74%
DPS 8.00 12.00 10.00 12.00 10.00 10.00 15.00 -9.94%
NAPS 5.15 4.89 4.64 4.00 4.45 4.42 4.34 2.89%
Adjusted Per Share Value based on latest NOSH - 210,763
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 26.70 22.34 25.27 20.26 13.14 14.52 16.79 8.03%
EPS 7.68 7.55 4.89 5.97 2.10 7.12 4.49 9.35%
DPS 8.01 12.02 10.02 12.03 9.92 10.05 15.34 -10.25%
NAPS 5.1586 4.8963 4.6482 4.0111 4.4142 4.4426 4.4397 2.53%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 3.76 2.68 1.82 1.91 1.60 1.45 1.70 -
P/RPS 14.11 12.01 7.22 9.45 12.08 10.04 10.36 5.28%
P/EPS 49.02 35.54 37.30 32.07 75.47 20.48 38.73 4.00%
EY 2.04 2.81 2.68 3.12 1.32 4.88 2.58 -3.83%
DY 2.13 4.48 5.49 6.28 6.25 6.90 8.82 -21.07%
P/NAPS 0.73 0.55 0.39 0.48 0.36 0.33 0.39 11.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 27/08/13 28/08/12 24/08/11 25/08/10 25/08/09 29/08/08 -
Price 3.55 2.61 1.93 1.86 1.71 1.53 1.72 -
P/RPS 13.32 11.70 7.65 9.21 12.91 10.59 10.48 4.07%
P/EPS 46.28 34.62 39.55 31.23 80.66 21.61 39.18 2.81%
EY 2.16 2.89 2.53 3.20 1.24 4.63 2.55 -2.72%
DY 2.25 4.60 5.18 6.45 5.85 6.54 8.72 -20.20%
P/NAPS 0.69 0.53 0.42 0.47 0.38 0.35 0.40 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment