[KIMHIN] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 91.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 64,900 59,296 50,095 59,218 0 -100.00%
PBT 13,766 9,681 4,605 2,514 0 -100.00%
Tax -1,414 -1,167 788 573 0 -100.00%
NP 12,352 8,514 5,393 3,087 0 -100.00%
-
NP to SH 12,352 8,514 5,393 3,087 0 -100.00%
-
Tax Rate 10.27% 12.05% -17.11% -22.79% - -
Total Cost 52,548 50,782 44,702 56,131 0 -100.00%
-
Net Worth 368,544 342,300 315,439 316,050 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 7,252 - - - -
Div Payout % - 85.18% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 368,544 342,300 315,439 316,050 0 -100.00%
NOSH 143,962 145,042 145,363 147,000 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 19.03% 14.36% 10.77% 5.21% 0.00% -
ROE 3.35% 2.49% 1.71% 0.98% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.08 40.88 34.46 40.28 0.00 -100.00%
EPS 8.58 5.87 3.71 2.10 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.56 2.36 2.17 2.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 147,000
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.71 38.10 32.19 38.05 0.00 -100.00%
EPS 7.94 5.47 3.47 1.98 0.00 -100.00%
DPS 0.00 4.66 0.00 0.00 0.00 -
NAPS 2.3683 2.1996 2.027 2.031 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.10 2.00 1.09 1.63 0.00 -
P/RPS 4.66 4.89 3.16 4.05 0.00 -100.00%
P/EPS 24.48 34.07 29.38 77.62 0.00 -100.00%
EY 4.09 2.94 3.40 1.29 0.00 -100.00%
DY 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 0.50 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/03 28/08/02 15/08/01 25/08/00 - -
Price 2.00 2.11 1.06 1.55 0.00 -
P/RPS 4.44 5.16 3.08 3.85 0.00 -100.00%
P/EPS 23.31 35.95 28.57 73.81 0.00 -100.00%
EY 4.29 2.78 3.50 1.35 0.00 -100.00%
DY 0.00 2.37 0.00 0.00 0.00 -
P/NAPS 0.78 0.89 0.49 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment