[TROP] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 62,814 60,934 41,352 40,240 0 -100.00%
PBT 5,888 10,375 1,635 -4,869 0 -100.00%
Tax -1,804 -3,144 -605 4,869 0 -100.00%
NP 4,084 7,231 1,030 0 0 -100.00%
-
NP to SH 4,084 7,231 1,030 0 0 -100.00%
-
Tax Rate 30.64% 30.30% 37.00% - - -
Total Cost 58,730 53,703 40,322 40,240 0 -100.00%
-
Net Worth 436,477 516,500 566,500 546,670 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 436,477 516,500 566,500 546,670 0 -100.00%
NOSH 255,249 258,250 257,499 259,085 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.50% 11.87% 2.49% 0.00% 0.00% -
ROE 0.94% 1.40% 0.18% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.61 23.59 16.06 15.53 0.00 -100.00%
EPS 1.60 2.80 0.40 -2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 2.00 2.20 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 259,085
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.50 2.42 1.64 1.60 0.00 -100.00%
EPS 0.16 0.29 0.04 -2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1736 0.2054 0.2253 0.2174 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.70 0.89 0.90 2.02 0.00 -
P/RPS 2.84 3.77 5.60 13.01 0.00 -100.00%
P/EPS 43.75 31.79 225.00 -84.17 0.00 -100.00%
EY 2.29 3.15 0.44 -1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.41 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 20/08/02 27/08/01 24/08/00 - -
Price 0.86 0.82 1.08 2.00 0.00 -
P/RPS 3.49 3.48 6.73 12.88 0.00 -100.00%
P/EPS 53.75 29.29 270.00 -83.33 0.00 -100.00%
EY 1.86 3.41 0.37 -1.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.49 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment