[OCB] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -310.92%
YoY- -220.5%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 52,593 52,631 53,870 61,048 72,041 68,573 67,484 -4.06%
PBT -2,547 -1,180 -2,118 -1,097 1,986 2,675 1,386 -
Tax 33 -18 -26 -120 -976 -1,139 -546 -
NP -2,514 -1,198 -2,144 -1,217 1,010 1,536 840 -
-
NP to SH -2,424 -1,198 -2,144 -1,217 1,010 1,536 840 -
-
Tax Rate - - - - 49.14% 42.58% 39.39% -
Total Cost 55,107 53,829 56,014 62,265 71,031 67,037 66,644 -3.11%
-
Net Worth 187,187 186,158 210,334 217,551 241,697 237,583 232,440 -3.54%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 187,187 186,158 210,334 217,551 241,697 237,583 232,440 -3.54%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -4.78% -2.28% -3.98% -1.99% 1.40% 2.24% 1.24% -
ROE -1.29% -0.64% -1.02% -0.56% 0.42% 0.65% 0.36% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.14 51.17 52.25 59.21 70.04 66.67 65.61 -4.06%
EPS -2.36 -1.16 -2.08 -1.18 0.98 1.49 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.81 2.04 2.11 2.35 2.31 2.26 -3.54%
Adjusted Per Share Value based on latest NOSH - 102,850
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.14 51.17 52.38 59.36 70.04 66.67 65.61 -4.06%
EPS -2.36 -1.16 -2.08 -1.18 0.98 1.49 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.81 2.0451 2.1152 2.35 2.31 2.26 -3.54%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.82 0.365 0.46 0.55 0.75 0.705 0.75 -
P/RPS 1.60 0.71 0.88 0.93 1.07 1.06 1.14 5.80%
P/EPS -34.79 -31.34 -22.12 -46.60 76.37 47.21 91.83 -
EY -2.87 -3.19 -4.52 -2.15 1.31 2.12 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.20 0.23 0.26 0.32 0.31 0.33 5.30%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 24/08/20 27/08/19 27/08/18 29/08/17 25/08/16 27/08/15 -
Price 0.84 0.375 0.44 0.455 0.74 0.69 0.73 -
P/RPS 1.64 0.73 0.84 0.77 1.06 1.03 1.11 6.71%
P/EPS -35.64 -32.19 -21.16 -38.55 75.36 46.20 89.38 -
EY -2.81 -3.11 -4.73 -2.59 1.33 2.16 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.21 0.22 0.22 0.31 0.30 0.32 6.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment