[OCB] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[OCB] OCB BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -95.5%
YoY- 100.86%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 67,683 62,691 63,929 59,235 128,174 133,670 185,663 -15.47%
PBT 1,242 2,080 587 567 -19,695 -37 -3,120 -
Tax -717 -710 -415 -433 -637 -1,354 -574 3.77%
NP 525 1,370 172 134 -20,332 -1,391 -3,694 -
-
NP to SH 525 1,370 172 134 -15,496 -1,486 -3,410 -
-
Tax Rate 57.73% 34.13% 70.70% 76.37% - - - -
Total Cost 67,158 61,321 63,757 59,101 148,506 135,061 189,357 -15.85%
-
Net Worth 229,355 226,270 225,241 212,338 197,427 213,612 217,746 0.86%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 229,355 226,270 225,241 212,338 197,427 213,612 217,746 0.86%
NOSH 102,850 102,850 102,850 103,076 102,826 103,194 102,710 0.02%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.78% 2.19% 0.27% 0.23% -15.86% -1.04% -1.99% -
ROE 0.23% 0.61% 0.08% 0.06% -7.85% -0.70% -1.57% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 65.81 60.95 62.16 57.47 124.65 129.53 180.76 -15.49%
EPS 0.51 1.33 0.17 0.13 -15.07 -1.44 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.20 2.19 2.06 1.92 2.07 2.12 0.84%
Adjusted Per Share Value based on latest NOSH - 103,076
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 65.77 60.92 62.12 57.56 124.55 129.89 180.41 -15.47%
EPS 0.51 1.33 0.17 0.13 -15.06 -1.44 -3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2287 2.1987 2.1887 2.0633 1.9184 2.0757 2.1159 0.86%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.865 0.58 0.61 0.53 0.63 0.51 0.60 -
P/RPS 1.31 0.95 0.98 0.92 0.51 0.39 0.33 25.81%
P/EPS 169.46 43.54 364.76 407.69 -4.18 -35.42 -18.07 -
EY 0.59 2.30 0.27 0.25 -23.92 -2.82 -5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.26 0.28 0.26 0.33 0.25 0.28 5.67%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 21/11/14 28/11/13 28/11/12 22/11/11 29/11/10 25/11/09 26/11/08 -
Price 0.72 0.62 0.64 0.56 0.62 0.58 0.48 -
P/RPS 1.09 1.02 1.03 0.97 0.50 0.45 0.27 26.17%
P/EPS 141.05 46.55 382.70 430.77 -4.11 -40.28 -14.46 -
EY 0.71 2.15 0.26 0.23 -24.31 -2.48 -6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.29 0.27 0.32 0.28 0.23 5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment