[APB] YoY Quarter Result on 30-Jun-2007 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- -26.53%
YoY- 83.13%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 34,049 45,213 45,828 43,949 56,880 39,377 26,215 4.45%
PBT 539 10,393 7,976 6,199 4,065 4,954 2,068 -20.06%
Tax -184 -4,068 -2,387 -1,755 -1,484 -1,292 -654 -19.04%
NP 355 6,325 5,589 4,444 2,581 3,662 1,414 -20.56%
-
NP to SH 355 6,325 5,589 4,234 2,312 3,662 1,414 -20.56%
-
Tax Rate 34.14% 39.14% 29.93% 28.31% 36.51% 26.08% 31.62% -
Total Cost 33,694 38,888 40,239 39,505 54,299 35,715 24,801 5.23%
-
Net Worth 150,875 145,109 143,690 142,910 106,369 90,606 89,143 9.16%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,882 3,876 3,265 3,732 4,834 3,303 - -
Div Payout % 1,093.75% 61.30% 58.43% 88.16% 209.13% 90.21% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 150,875 145,109 143,690 142,910 106,369 90,606 89,143 9.16%
NOSH 110,937 110,770 93,305 106,649 87,908 94,381 102,463 1.33%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.04% 13.99% 12.20% 10.11% 4.54% 9.30% 5.39% -
ROE 0.24% 4.36% 3.89% 2.96% 2.17% 4.04% 1.59% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 30.69 40.82 49.12 41.21 64.70 41.72 25.58 3.08%
EPS 0.32 5.71 5.99 3.97 2.63 3.88 1.38 -21.61%
DPS 3.50 3.50 3.50 3.50 5.50 3.50 0.00 -
NAPS 1.36 1.31 1.54 1.34 1.21 0.96 0.87 7.72%
Adjusted Per Share Value based on latest NOSH - 106,649
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 30.17 40.06 40.60 38.94 50.39 34.89 23.22 4.45%
EPS 0.31 5.60 4.95 3.75 2.05 3.24 1.25 -20.72%
DPS 3.44 3.43 2.89 3.31 4.28 2.93 0.00 -
NAPS 1.3367 1.2856 1.273 1.2661 0.9424 0.8027 0.7898 9.16%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.03 0.86 0.93 1.84 0.79 0.88 1.13 -
P/RPS 3.36 2.11 1.89 4.47 1.22 2.11 4.42 -4.46%
P/EPS 321.88 15.06 15.53 46.35 30.04 22.68 81.88 25.61%
EY 0.31 6.64 6.44 2.16 3.33 4.41 1.22 -20.40%
DY 3.40 4.07 3.76 1.90 6.96 3.98 0.00 -
P/NAPS 0.76 0.66 0.60 1.37 0.65 0.92 1.30 -8.55%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 25/08/09 26/08/08 24/08/07 30/08/06 29/08/05 17/08/04 -
Price 1.08 0.95 0.87 1.72 0.90 0.81 0.94 -
P/RPS 3.52 2.33 1.77 4.17 1.39 1.94 3.67 -0.69%
P/EPS 337.50 16.64 14.52 43.32 34.22 20.88 68.12 30.55%
EY 0.30 6.01 6.89 2.31 2.92 4.79 1.47 -23.26%
DY 3.24 3.68 4.02 2.03 6.11 4.32 0.00 -
P/NAPS 0.79 0.73 0.56 1.28 0.74 0.84 1.08 -5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment