[YEELEE] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -71.59%
YoY- -81.06%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 92,490 90,935 85,157 65,721 61,510 56,840 58,204 8.02%
PBT 1,472 2,121 3,437 523 1,887 2,673 3,173 -12.01%
Tax -206 -792 -1,101 -290 -657 -890 -1,083 -24.15%
NP 1,266 1,329 2,336 233 1,230 1,783 2,090 -8.01%
-
NP to SH 1,266 1,328 2,336 233 1,230 1,783 2,090 -8.01%
-
Tax Rate 13.99% 37.34% 32.03% 55.45% 34.82% 33.30% 34.13% -
Total Cost 91,224 89,606 82,821 65,488 60,280 55,057 56,114 8.43%
-
Net Worth 156,319 146,054 134,373 138,930 123,293 135,087 130,876 3.00%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 156,319 146,054 134,373 138,930 123,293 135,087 130,876 3.00%
NOSH 62,673 62,641 62,627 62,972 56,422 37,536 37,589 8.88%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.37% 1.46% 2.74% 0.35% 2.00% 3.14% 3.59% -
ROE 0.81% 0.91% 1.74% 0.17% 1.00% 1.32% 1.60% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 147.57 145.17 135.97 104.36 109.02 151.42 154.84 -0.79%
EPS 2.02 2.12 3.73 0.37 2.18 4.75 5.56 -15.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4942 2.3316 2.1456 2.2062 2.1852 3.5988 3.4817 -5.40%
Adjusted Per Share Value based on latest NOSH - 62,972
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 48.27 47.46 44.44 34.30 32.10 29.67 30.38 8.01%
EPS 0.66 0.69 1.22 0.12 0.64 0.93 1.09 -8.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8158 0.7623 0.7013 0.7251 0.6435 0.705 0.6831 3.00%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.52 0.59 0.77 0.62 0.87 1.22 2.04 -
P/RPS 0.35 0.41 0.57 0.59 0.80 0.81 1.32 -19.83%
P/EPS 25.74 27.83 20.64 167.57 39.91 25.68 36.69 -5.73%
EY 3.88 3.59 4.84 0.60 2.51 3.89 2.73 6.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.36 0.28 0.40 0.34 0.59 -15.80%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/06 24/05/05 20/05/04 29/05/03 24/05/02 29/05/01 25/05/00 -
Price 0.49 0.59 0.70 0.65 0.85 1.21 1.94 -
P/RPS 0.33 0.41 0.51 0.62 0.78 0.80 1.25 -19.89%
P/EPS 24.26 27.83 18.77 175.68 38.99 25.47 34.89 -5.87%
EY 4.12 3.59 5.33 0.57 2.56 3.93 2.87 6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.33 0.29 0.39 0.34 0.56 -15.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment