[YEELEE] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 5.29%
YoY- 136.63%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 252,426 177,973 173,007 160,442 175,287 211,432 191,356 4.72%
PBT 15,803 10,239 11,498 10,908 4,835 5,276 7,043 14.40%
Tax -4,275 -2,841 -2,353 -2,555 -1,305 -1,199 -1,642 17.27%
NP 11,528 7,398 9,145 8,353 3,530 4,077 5,401 13.45%
-
NP to SH 11,528 7,398 9,145 8,353 3,530 4,077 5,401 13.45%
-
Tax Rate 27.05% 27.75% 20.46% 23.42% 26.99% 22.73% 23.31% -
Total Cost 240,898 170,575 163,862 152,089 171,757 207,355 185,955 4.40%
-
Net Worth 533,526 362,538 333,052 298,058 272,828 257,255 221,196 15.79%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 533,526 362,538 333,052 298,058 272,828 257,255 221,196 15.79%
NOSH 185,040 180,880 178,265 175,483 175,621 175,732 62,729 19.73%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 4.57% 4.16% 5.29% 5.21% 2.01% 1.93% 2.82% -
ROE 2.16% 2.04% 2.75% 2.80% 1.29% 1.58% 2.44% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 136.42 98.39 97.05 91.43 99.81 120.31 305.05 -12.54%
EPS 6.23 4.09 5.13 4.76 2.01 2.32 8.61 -5.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8833 2.0043 1.8683 1.6985 1.5535 1.4639 3.5262 -3.29%
Adjusted Per Share Value based on latest NOSH - 175,483
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 131.74 92.89 90.29 83.74 91.48 110.35 99.87 4.71%
EPS 6.02 3.86 4.77 4.36 1.84 2.13 2.82 13.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7845 1.8921 1.7382 1.5556 1.4239 1.3426 1.1544 15.79%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.16 1.98 1.70 0.86 0.85 0.97 1.13 -
P/RPS 1.58 2.01 1.75 0.94 0.85 0.81 0.37 27.34%
P/EPS 34.67 48.41 33.14 18.07 42.29 41.81 13.12 17.56%
EY 2.88 2.07 3.02 5.53 2.36 2.39 7.62 -14.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.99 0.91 0.51 0.55 0.66 0.32 15.23%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 11/05/15 08/05/14 22/05/13 23/05/12 26/05/11 26/05/10 -
Price 2.33 1.99 1.81 1.10 0.81 1.05 1.37 -
P/RPS 1.71 2.02 1.87 1.20 0.81 0.87 0.45 24.89%
P/EPS 37.40 48.66 35.28 23.11 40.30 45.26 15.91 15.29%
EY 2.67 2.06 2.83 4.33 2.48 2.21 6.28 -13.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.99 0.97 0.65 0.52 0.72 0.39 12.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment