[GCE] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 63.29%
YoY- 7.05%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 8,395 9,421 10,803 11,343 15,587 12,938 13,159 -7.21%
PBT 1,218 1,154 1,624 6,368 6,102 3,142 4,046 -18.12%
Tax 4,630 -261 -545 -629 -630 -115 -134 -
NP 5,848 893 1,079 5,739 5,472 3,027 3,912 6.92%
-
NP to SH 5,826 874 1,054 5,743 5,365 2,961 3,842 7.18%
-
Tax Rate -380.13% 22.62% 33.56% 9.88% 10.32% 3.66% 3.31% -
Total Cost 2,547 8,528 9,724 5,604 10,115 9,911 9,247 -19.32%
-
Net Worth 257,839 256,240 249,837 243,880 222,884 236,880 228,179 2.05%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 257,839 256,240 249,837 243,880 222,884 236,880 228,179 2.05%
NOSH 196,824 198,636 195,185 196,678 197,242 197,400 195,025 0.15%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 69.66% 9.48% 9.99% 50.60% 35.11% 23.40% 29.73% -
ROE 2.26% 0.34% 0.42% 2.35% 2.41% 1.25% 1.68% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.27 4.74 5.53 5.77 7.90 6.55 6.75 -7.34%
EPS 2.96 0.44 0.54 2.92 2.72 1.50 1.97 7.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.29 1.28 1.24 1.13 1.20 1.17 1.90%
Adjusted Per Share Value based on latest NOSH - 196,678
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.26 4.78 5.48 5.76 7.91 6.57 6.68 -7.22%
EPS 2.96 0.44 0.54 2.92 2.72 1.50 1.95 7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3088 1.3007 1.2682 1.238 1.1314 1.2024 1.1583 2.05%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.61 0.65 0.71 0.70 0.71 0.53 0.46 -
P/RPS 14.30 13.70 12.83 12.14 8.98 8.09 6.82 13.12%
P/EPS 20.61 147.73 131.48 23.97 26.10 35.33 23.35 -2.05%
EY 4.85 0.68 0.76 4.17 3.83 2.83 4.28 2.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.55 0.56 0.63 0.44 0.39 3.15%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 09/11/11 08/11/10 11/11/09 11/11/08 07/11/07 06/11/06 08/11/05 -
Price 0.66 0.66 0.66 0.65 0.73 0.52 0.43 -
P/RPS 15.47 13.92 11.92 11.27 9.24 7.93 6.37 15.92%
P/EPS 22.30 150.00 122.22 22.26 26.84 34.67 21.83 0.35%
EY 4.48 0.67 0.82 4.49 3.73 2.88 4.58 -0.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.52 0.52 0.65 0.43 0.37 5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment