[GCE] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -46.49%
YoY- 43.91%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 11,527 13,705 14,909 14,103 12,393 10,238 10,449 1.64%
PBT 2,746 4,610 3,040 4,945 2,702 2,179 775 23.45%
Tax -526 -680 -892 -1,951 -614 -334 26 -
NP 2,220 3,930 2,148 2,994 2,088 1,845 801 18.50%
-
NP to SH 2,155 3,836 2,038 2,871 1,995 1,774 801 17.92%
-
Tax Rate 19.16% 14.75% 29.34% 39.45% 22.72% 15.33% -3.35% -
Total Cost 9,307 9,775 12,761 11,109 10,305 8,393 9,648 -0.59%
-
Net Worth 257,018 255,733 251,287 237,939 197,570 198,090 189,035 5.25%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 5,931 5,901 5,935 6,882 5,927 3,961 3,204 10.80%
Div Payout % 275.23% 153.85% 291.26% 239.73% 297.10% 223.33% 400.00% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 257,018 255,733 251,287 237,939 197,570 198,090 189,035 5.25%
NOSH 197,706 196,717 197,864 196,643 197,570 198,090 160,200 3.56%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 19.26% 28.68% 14.41% 21.23% 16.85% 18.02% 7.67% -
ROE 0.84% 1.50% 0.81% 1.21% 1.01% 0.90% 0.42% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.83 6.97 7.53 7.17 6.27 5.17 6.52 -1.84%
EPS 1.09 1.95 1.03 1.46 1.01 0.91 0.50 13.86%
DPS 3.00 3.00 3.00 3.50 3.00 2.00 2.00 6.98%
NAPS 1.30 1.30 1.27 1.21 1.00 1.00 1.18 1.62%
Adjusted Per Share Value based on latest NOSH - 196,643
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.85 6.96 7.57 7.16 6.29 5.20 5.30 1.65%
EPS 1.09 1.95 1.03 1.46 1.01 0.90 0.41 17.69%
DPS 3.01 3.00 3.01 3.49 3.01 2.01 1.63 10.75%
NAPS 1.3046 1.2981 1.2756 1.2078 1.0029 1.0055 0.9596 5.24%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.64 0.67 0.69 0.78 0.58 0.49 0.53 -
P/RPS 10.98 9.62 9.16 10.88 9.25 9.48 8.13 5.13%
P/EPS 58.72 34.36 66.99 53.42 57.44 54.72 106.00 -9.37%
EY 1.70 2.91 1.49 1.87 1.74 1.83 0.94 10.37%
DY 4.69 4.48 4.35 4.49 5.17 4.08 3.77 3.70%
P/NAPS 0.49 0.52 0.54 0.64 0.58 0.49 0.45 1.42%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 23/02/10 26/02/09 26/02/08 15/03/07 16/02/06 22/02/05 -
Price 0.68 0.71 0.65 0.72 0.58 0.48 0.50 -
P/RPS 11.66 10.19 8.63 10.04 9.25 9.29 7.67 7.22%
P/EPS 62.39 36.41 63.11 49.32 57.44 53.60 100.00 -7.55%
EY 1.60 2.75 1.58 2.03 1.74 1.87 1.00 8.14%
DY 4.41 4.23 4.62 4.86 5.17 4.17 4.00 1.63%
P/NAPS 0.52 0.55 0.51 0.60 0.58 0.48 0.42 3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment