[NHB] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 27.43%
YoY- -336.18%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 6,526 6,464 9,955 34,290 36,232 31,448 49,467 -28.62%
PBT -3,053 -3,513 -3,875 -372 541 1,322 4,201 -
Tax 79 -255 -2 -873 -897 -455 -1,856 -
NP -2,974 -3,768 -3,877 -1,245 -356 867 2,345 -
-
NP to SH -2,203 -3,511 -3,660 -1,688 -387 580 1,801 -
-
Tax Rate - - - - 165.80% 34.42% 44.18% -
Total Cost 9,500 10,232 13,832 35,535 36,588 30,581 47,122 -23.40%
-
Net Worth 286,390 300,190 305,000 371,360 404,414 369,266 378,210 -4.52%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 286,390 300,190 305,000 371,360 404,414 369,266 378,210 -4.52%
NOSH 169,461 175,550 174,285 168,800 193,499 193,333 200,111 -2.73%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -45.57% -58.29% -38.95% -3.63% -0.98% 2.76% 4.74% -
ROE -0.77% -1.17% -1.20% -0.45% -0.10% 0.16% 0.48% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.85 3.68 5.71 20.31 18.72 16.27 24.72 -26.62%
EPS -1.30 -2.00 -2.10 -1.00 -0.20 0.30 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.71 1.75 2.20 2.09 1.91 1.89 -1.84%
Adjusted Per Share Value based on latest NOSH - 168,800
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.35 3.31 5.10 17.58 18.58 16.13 25.36 -28.61%
EPS -1.13 -1.80 -1.88 -0.87 -0.20 0.30 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4685 1.5392 1.5639 1.9042 2.0737 1.8934 1.9393 -4.52%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.76 0.82 0.825 1.49 0.87 0.88 0.91 -
P/RPS 19.74 22.27 14.44 7.33 4.65 5.41 3.68 32.27%
P/EPS -58.46 -41.00 -39.29 -149.00 -435.00 293.33 101.11 -
EY -1.71 -2.44 -2.55 -0.67 -0.23 0.34 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.47 0.68 0.42 0.46 0.48 -1.06%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 19/08/15 25/08/14 26/08/13 24/08/12 15/08/11 16/08/10 -
Price 0.78 0.775 1.01 1.79 0.96 0.80 0.96 -
P/RPS 20.25 21.05 17.68 8.81 5.13 4.92 3.88 31.67%
P/EPS -60.00 -38.75 -48.10 -179.00 -480.00 266.67 106.67 -
EY -1.67 -2.58 -2.08 -0.56 -0.21 0.38 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.58 0.81 0.46 0.42 0.51 -1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment