[ILB] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 46.88%
YoY- 37.25%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 6,457 6,239 3,428 6,526 6,464 9,955 34,290 -24.28%
PBT -950 -6,089 -3,475 -3,053 -3,513 -3,875 -372 16.90%
Tax -86 -238 -130 79 -255 -2 -873 -32.02%
NP -1,036 -6,327 -3,605 -2,974 -3,768 -3,877 -1,245 -3.01%
-
NP to SH -1,359 -5,197 -4,631 -2,203 -3,511 -3,660 -1,688 -3.54%
-
Tax Rate - - - - - - - -
Total Cost 7,493 12,566 7,033 9,500 10,232 13,832 35,535 -22.84%
-
Net Worth 187,388 282,708 294,532 286,390 300,190 305,000 371,360 -10.76%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 187,388 282,708 294,532 286,390 300,190 305,000 371,360 -10.76%
NOSH 195,025 195,025 195,025 169,461 175,550 174,285 168,800 2.43%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -16.04% -101.41% -105.16% -45.57% -58.29% -38.95% -3.63% -
ROE -0.73% -1.84% -1.57% -0.77% -1.17% -1.20% -0.45% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.42 3.29 1.82 3.85 3.68 5.71 20.31 -25.67%
EPS -0.70 -2.70 -2.50 -1.30 -2.00 -2.10 -1.00 -5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.992 1.49 1.56 1.69 1.71 1.75 2.20 -12.42%
Adjusted Per Share Value based on latest NOSH - 169,461
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.31 3.20 1.76 3.35 3.31 5.10 17.58 -24.28%
EPS -0.70 -2.66 -2.37 -1.13 -1.80 -1.88 -0.87 -3.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9608 1.4496 1.5102 1.4685 1.5392 1.5639 1.9042 -10.77%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.36 0.70 0.75 0.76 0.82 0.825 1.49 -
P/RPS 10.53 21.29 41.31 19.74 22.27 14.44 7.33 6.22%
P/EPS -50.04 -25.56 -30.58 -58.46 -41.00 -39.29 -149.00 -16.62%
EY -2.00 -3.91 -3.27 -1.71 -2.44 -2.55 -0.67 19.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.47 0.48 0.45 0.48 0.47 0.68 -10.05%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 17/08/17 29/08/16 19/08/15 25/08/14 26/08/13 -
Price 0.30 0.60 0.745 0.78 0.775 1.01 1.79 -
P/RPS 8.78 18.25 41.03 20.25 21.05 17.68 8.81 -0.05%
P/EPS -41.70 -21.91 -30.37 -60.00 -38.75 -48.10 -179.00 -21.54%
EY -2.40 -4.57 -3.29 -1.67 -2.58 -2.08 -0.56 27.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.48 0.46 0.45 0.58 0.81 -15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment