[PARKSON] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -140.09%
YoY- -141.01%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 584,943 693,328 697,599 647,272 698,935 1,100,077 1,061,027 -8.74%
PBT 12,478 18,428 -40,246 -76,664 -159,592 37,469 29,178 -12.23%
Tax -7,625 -12,678 -5,553 -5,548 14,831 -29,222 -26,367 -17.35%
NP 4,853 5,750 -45,799 -82,212 -144,761 8,247 2,811 8.75%
-
NP to SH 7,266 2,210 -28,661 -52,368 -92,332 -6,480 25,300 -17.44%
-
Tax Rate 61.11% 68.80% - - - 77.99% 90.37% -
Total Cost 580,090 687,578 743,398 729,484 843,696 1,091,830 1,058,216 -8.82%
-
Net Worth 1,360,933 1,470,594 1,562,506 1,676,208 1,803,534 2,113,016 2,379,811 -8.23%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,360,933 1,470,594 1,562,506 1,676,208 1,803,534 2,113,016 2,379,811 -8.23%
NOSH 1,153,333 1,148,902 1,148,902 1,093,902 1,093,902 1,093,902 1,093,902 0.81%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.83% 0.83% -6.57% -12.70% -20.71% 0.75% 0.26% -
ROE 0.53% 0.15% -1.83% -3.12% -5.12% -0.31% 1.06% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.72 60.35 60.72 59.47 65.49 103.08 99.42 -9.82%
EPS 0.63 0.19 -2.49 -4.81 -8.65 -0.61 2.37 -18.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.28 1.36 1.54 1.69 1.98 2.23 -9.31%
Adjusted Per Share Value based on latest NOSH - 1,093,902
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.72 60.12 60.49 56.12 60.60 95.38 92.00 -8.74%
EPS 0.63 0.19 -2.49 -4.54 -8.01 -0.56 2.19 -17.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.2751 1.3548 1.4534 1.5638 1.8321 2.0634 -8.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 -
Price 0.18 0.305 0.13 0.215 0.075 0.255 0.42 -
P/RPS 0.35 0.51 0.21 0.36 0.11 0.25 0.42 -2.76%
P/EPS 28.57 158.56 -5.21 -4.47 -0.87 -42.00 17.72 7.61%
EY 3.50 0.63 -19.19 -22.38 -115.36 -2.38 5.64 -7.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.10 0.14 0.04 0.13 0.19 -3.56%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 23/11/23 24/11/22 25/11/21 21/05/20 29/05/19 31/05/18 -
Price 0.175 0.285 0.125 0.20 0.10 0.245 0.50 -
P/RPS 0.35 0.47 0.21 0.34 0.15 0.24 0.50 -5.33%
P/EPS 27.78 148.16 -5.01 -4.16 -1.16 -40.35 21.09 4.32%
EY 3.60 0.67 -19.96 -24.06 -86.52 -2.48 4.74 -4.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.22 0.09 0.13 0.06 0.12 0.22 -5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment