[SSTEEL] YoY Quarter Result on 30-Jun-2021 [#4]

Stock

[SSTEEL] SOUTHERN STEEL BHD

Announcement Date

21-Sep-2021

Admission Sponsor

Sponsor

Financial Year

30-Jun-2021

Quarter

30-Jun-2021 [#4]

Profit Trend

QoQ- -40.07%

YoY- 150.01%

Quarter Report

SSTEEL's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Quarter Result
Revenue	527,200	581,754	579,169	358,091	199,227	696,978	888,636	-8.32%
YoY %	-9.38%	0.45%	61.74%	79.74%	-71.42%	-21.57%	-	-
Horiz. %	59.33%	65.47%	65.18%	40.30%	22.42%	78.43%	100.00%	-
PBT	-10,627	-23,513	9,384	29,381	-37,744	-42,001	26,385	-
YoY %	54.80%	-350.56%	-68.06%	177.84%	10.14%	-259.19%	-	-
Horiz. %	-40.28%	-89.12%	35.57%	111.35%	-143.05%	-159.19%	100.00%	-
Tax	11,691	5,864	-173,665	-4,863	-11,265	7,216	9,091	4.27%
YoY %	99.37%	103.38%	-3,471.15%	56.83%	-256.11%	-20.62%	-	-
Horiz. %	128.60%	64.50%	-1,910.30%	-53.49%	-123.91%	79.38%	100.00%	-
NP	1,064	-17,649	-164,281	24,518	-49,009	-34,785	35,476	-44.23%
YoY %	106.03%	89.26%	-770.04%	150.03%	-40.89%	-198.05%	-	-
Horiz. %	3.00%	-49.75%	-463.08%	69.11%	-138.15%	-98.05%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,059	-17,932	-164,381	24,471	-48,931	-34,850	35,205	-44.20%
YoY %	105.91%	89.09%	-771.74%	150.01%	-40.40%	-198.99%	-	-
Horiz. %	3.01%	-50.94%	-466.93%	69.51%	-138.99%	-98.99%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	-	1,850.65%	16.55%	-	-	-34.46%	-
YoY %	-	-	11,082.18%	0.00%	-	-	-	-
Horiz. %	-	-	-5,370.43%	-48.03%	-	-	100.00%	-
Total Cost	526,136	599,403	743,450	333,573	248,236	731,763	853,160	-7.73%
YoY %	-12.22%	-19.38%	122.87%	34.38%	-66.08%	-14.23%	-	-
Horiz. %	61.67%	70.26%	87.14%	39.10%	29.10%	85.77%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	566,413	626,043	632,092	727,502	569,871	854,275	966,506	-8.51%
YoY %	-9.52%	-0.96%	-13.11%	27.66%	-33.29%	-11.61%	-	-
Horiz. %	58.60%	64.77%	65.40%	75.27%	58.96%	88.39%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Equity
Net Worth	566,413	626,043	632,092	727,502	569,871	854,275	966,506	-8.51%
YoY %	-9.52%	-0.96%	-13.11%	27.66%	-33.29%	-11.61%	-	-
Horiz. %	58.60%	64.77%	65.40%	75.27%	58.96%	88.39%	100.00%	-
NOSH	596,313	596,313	596,313	596,313	596,313	433,642	433,642	5.44%
YoY %	0.00%	0.00%	0.00%	0.00%	37.51%	0.00%	-	-
Horiz. %	137.51%	137.51%	137.51%	137.51%	137.51%	100.00%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Ratio Analysis
NP Margin	0.20%	-3.03%	-28.36%	6.85%	-24.60%	-4.99%	3.99%	-
YoY %	106.60%	89.32%	-514.01%	127.85%	-392.99%	-225.06%	-	-
Horiz. %	5.01%	-75.94%	-710.78%	171.68%	-616.54%	-125.06%	100.00%	-
ROE	0.19%	-2.86%	-26.01%	3.36%	-8.59%	-4.08%	3.64%	-
YoY %	106.64%	89.00%	-874.11%	139.12%	-110.54%	-212.09%	-	-
Horiz. %	5.22%	-78.57%	-714.56%	92.31%	-235.99%	-112.09%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Per Share
RPS	88.42	97.57	97.12	60.05	39.50	160.73	205.03	-13.06%
YoY %	-9.38%	0.46%	61.73%	52.03%	-75.42%	-21.61%	-	-
Horiz. %	43.13%	47.59%	47.37%	29.29%	19.27%	78.39%	100.00%	-
EPS	0.18	-3.01	-27.57	4.10	-9.70	-8.04	8.12	-46.96%
YoY %	105.98%	89.08%	-772.44%	142.27%	-20.65%	-199.01%	-	-
Horiz. %	2.22%	-37.07%	-339.53%	50.49%	-119.46%	-99.01%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	0.95	1.05	1.06	1.22	1.13	1.97	2.23	-13.24%
YoY %	-9.52%	-0.94%	-13.11%	7.96%	-42.64%	-11.66%	-	-
Horiz. %	42.60%	47.09%	47.53%	54.71%	50.67%	88.34%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Adjusted Per Share Value based on latest NOSH - 596,313
RPS	88.41	97.56	97.12	60.05	33.41	116.88	149.02	-8.32%
YoY %	-9.38%	0.45%	61.73%	79.74%	-71.42%	-21.57%	-	-
Horiz. %	59.33%	65.47%	65.17%	40.30%	22.42%	78.43%	100.00%	-
EPS	0.18	-3.01	-27.57	4.10	-8.21	-5.84	5.90	-44.07%
YoY %	105.98%	89.08%	-772.44%	149.94%	-40.58%	-198.98%	-	-
Horiz. %	3.05%	-51.02%	-467.29%	69.49%	-139.15%	-98.98%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	0.9499	1.0499	1.06	1.22	0.9557	1.4326	1.6208	-8.51%
YoY %	-9.52%	-0.95%	-13.11%	27.66%	-33.29%	-11.61%	-	-
Horiz. %	58.61%	64.78%	65.40%	75.27%	58.96%	88.39%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/24	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	-
Price	0.59	0.525	0.695	0.835	0.465	0.915	1.56	-
P/RPS	0.67	0.54	0.72	1.39	1.18	0.57	0.76	-2.07%
YoY %	24.07%	-25.00%	-48.20%	17.80%	107.02%	-25.00%	-	-
Horiz. %	88.16%	71.05%	94.74%	182.89%	155.26%	75.00%	100.00%	-
P/EPS	332.17	-17.46	-2.52	20.35	-4.79	-11.39	19.21	60.73%
YoY %	2,002.46%	-592.86%	-112.38%	524.84%	57.95%	-159.29%	-	-
Horiz. %	1,729.15%	-90.89%	-13.12%	105.93%	-24.93%	-59.29%	100.00%	-
EY	0.30	-5.73	-39.66	4.91	-20.87	-8.78	5.21	-37.83%
YoY %	105.24%	85.55%	-907.74%	123.53%	-137.70%	-268.52%	-	-
Horiz. %	5.76%	-109.98%	-761.23%	94.24%	-400.58%	-168.52%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.62	0.50	0.66	0.68	0.41	0.46	0.70	-2.00%
YoY %	24.00%	-24.24%	-2.94%	65.85%	-10.87%	-34.29%	-	-
Horiz. %	88.57%	71.43%	94.29%	97.14%	58.57%	65.71%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Price Multiplier on Announcement Date
Date	28/08/24	29/08/23	30/08/22	21/09/21	24/08/20	26/08/19	24/08/18	-
Price	0.50	0.65	0.70	0.83	0.43	0.94	1.72	-
P/RPS	0.57	0.67	0.72	1.38	1.09	0.58	0.84	-6.25%
YoY %	-14.93%	-6.94%	-47.83%	26.61%	87.93%	-30.95%	-	-
Horiz. %	67.86%	79.76%	85.71%	164.29%	129.76%	69.05%	100.00%	-
P/EPS	281.50	-21.61	-2.54	20.23	-4.43	-11.70	21.18	53.84%
YoY %	1,402.64%	-750.79%	-112.56%	556.66%	62.14%	-155.24%	-	-
Horiz. %	1,329.08%	-102.03%	-11.99%	95.51%	-20.92%	-55.24%	100.00%	-
EY	0.36	-4.63	-39.38	4.94	-22.56	-8.55	4.72	-34.85%
YoY %	107.78%	88.24%	-897.17%	121.90%	-163.86%	-281.14%	-	-
Horiz. %	7.63%	-98.09%	-834.32%	104.66%	-477.97%	-181.14%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.53	0.62	0.66	0.68	0.38	0.48	0.77	-6.03%
YoY %	-14.52%	-6.06%	-2.94%	78.95%	-20.83%	-37.66%	-	-
Horiz. %	68.83%	80.52%	85.71%	88.31%	49.35%	62.34%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos