[PETDAG] YoY Quarter Result on 30-Jun-2007 [#1]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 3.98%
YoY- 11.64%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Quarter Result
01/01/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 0 4,779,866 6,741,049 5,140,014 4,739,063 3,880,089 2,831,887 -
PBT 0 282,066 323,112 251,895 229,885 194,208 80,812 -
Tax 0 -75,560 -89,606 -74,564 -71,432 -53,581 -29,771 -
NP 0 206,506 233,506 177,331 158,453 140,627 51,041 -
-
NP to SH 0 205,362 232,203 175,852 157,522 139,010 51,041 -
-
Tax Rate - 26.79% 27.73% 29.60% 31.07% 27.59% 36.84% -
Total Cost 0 4,573,360 6,507,543 4,962,683 4,580,610 3,739,462 2,780,846 -
-
Net Worth 0 4,365,182 4,147,899 3,666,067 3,170,254 2,756,506 2,557,005 -
Dividend
01/01/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/01/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 0 4,365,182 4,147,899 3,666,067 3,170,254 2,756,506 2,557,005 -
NOSH 992,285 992,086 992,320 993,514 990,704 995,128 495,543 11.25%
Ratio Analysis
01/01/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.00% 4.32% 3.46% 3.45% 3.34% 3.62% 1.80% -
ROE 0.00% 4.70% 5.60% 4.80% 4.97% 5.04% 2.00% -
Per Share
01/01/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.00 481.80 679.32 517.36 478.35 389.91 571.47 -
EPS 0.00 20.70 23.40 17.70 15.90 14.00 10.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 4.40 4.18 3.69 3.20 2.77 5.16 -
Adjusted Per Share Value based on latest NOSH - 993,514
01/01/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.00 480.65 677.86 516.86 476.54 390.17 284.77 -
EPS 0.00 20.65 23.35 17.68 15.84 13.98 5.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 4.3895 4.171 3.6865 3.1879 2.7719 2.5712 -
Price Multiplier on Financial Quarter End Date
01/01/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/12/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 11.70 8.35 7.50 8.00 4.08 4.16 3.40 -
P/RPS 0.00 1.73 1.10 1.55 0.85 1.07 0.59 -
P/EPS 0.00 40.34 32.05 45.20 25.66 29.78 33.01 -
EY 0.00 2.48 3.12 2.21 3.90 3.36 3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.90 1.79 2.17 1.28 1.50 0.66 -
Price Multiplier on Announcement Date
01/01/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date - 25/08/09 28/08/08 27/08/07 29/08/06 30/08/05 26/08/04 -
Price 0.00 8.61 6.55 8.25 4.12 3.74 3.50 -
P/RPS 0.00 1.79 0.96 1.59 0.86 0.96 0.61 -
P/EPS 0.00 41.59 27.99 46.61 25.91 26.77 33.98 -
EY 0.00 2.40 3.57 2.15 3.86 3.74 2.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.96 1.57 2.24 1.29 1.35 0.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment