[PETDAG] YoY Quarter Result on 31-Mar-2000 [#4]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -26.88%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,332,093 1,918,570 1,552,189 1,367,127 19.48%
PBT -35,873 66,797 264,593 32,819 -
Tax 1,187 -21,175 -72,998 -8,768 -
NP -34,686 45,622 191,595 24,051 -
-
NP to SH -34,686 45,622 191,595 24,051 -
-
Tax Rate - 31.70% 27.59% 26.72% -
Total Cost 2,366,779 1,872,948 1,360,594 1,343,076 20.78%
-
Net Worth 2,239,724 2,186,880 1,871,277 1,583,357 12.25%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 49,551 123,972 74,454 50,106 -0.37%
Div Payout % 0.00% 271.74% 38.86% 208.33% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,239,724 2,186,880 1,871,277 1,583,357 12.25%
NOSH 495,514 495,891 496,360 501,062 -0.37%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.49% 2.38% 12.34% 1.76% -
ROE -1.55% 2.09% 10.24% 1.52% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 470.64 386.89 312.71 272.85 19.92%
EPS -7.00 9.20 38.60 4.80 -
DPS 10.00 25.00 15.00 10.00 0.00%
NAPS 4.52 4.41 3.77 3.16 12.67%
Adjusted Per Share Value based on latest NOSH - 501,062
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 234.51 192.93 156.08 137.47 19.48%
EPS -3.49 4.59 19.27 2.42 -
DPS 4.98 12.47 7.49 5.04 -0.39%
NAPS 2.2522 2.1991 1.8817 1.5922 12.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.83 2.85 1.46 2.09 -
P/RPS 0.60 0.74 0.47 0.77 -7.97%
P/EPS -40.43 30.98 3.78 43.54 -
EY -2.47 3.23 26.44 2.30 -
DY 3.53 8.77 10.27 4.78 -9.61%
P/NAPS 0.63 0.65 0.39 0.66 -1.53%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 23/05/02 23/05/01 17/05/00 -
Price 3.08 2.88 1.50 2.14 -
P/RPS 0.65 0.74 0.48 0.78 -5.89%
P/EPS -44.00 31.30 3.89 44.58 -
EY -2.27 3.19 25.73 2.24 -
DY 3.25 8.68 10.00 4.67 -11.38%
P/NAPS 0.68 0.65 0.40 0.68 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment