[PETDAG] YoY Annualized Quarter Result on 31-Mar-2000 [#4]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -10.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 8,970,494 7,343,438 6,387,779 5,056,564 21.05%
PBT 230,715 656,071 552,586 212,742 2.74%
Tax -81,614 -196,293 -162,997 -67,129 6.72%
NP 149,101 459,778 389,589 145,613 0.79%
-
NP to SH 149,101 459,778 389,589 145,613 0.79%
-
Tax Rate 35.37% 29.92% 29.50% 31.55% -
Total Cost 8,821,393 6,883,660 5,998,190 4,910,951 21.55%
-
Net Worth 2,246,455 2,189,655 1,873,406 1,570,433 12.67%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 149,100 198,608 49,692 - -
Div Payout % 100.00% 43.20% 12.76% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,246,455 2,189,655 1,873,406 1,570,433 12.67%
NOSH 497,003 496,520 496,924 496,972 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.66% 6.26% 6.10% 2.88% -
ROE 6.64% 21.00% 20.80% 9.27% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,804.92 1,478.98 1,285.46 1,017.47 21.05%
EPS 30.00 92.60 78.40 29.30 0.79%
DPS 30.00 40.00 10.00 0.00 -
NAPS 4.52 4.41 3.77 3.16 12.67%
Adjusted Per Share Value based on latest NOSH - 501,062
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 902.04 738.43 642.33 508.47 21.05%
EPS 14.99 46.23 39.18 14.64 0.79%
DPS 14.99 19.97 5.00 0.00 -
NAPS 2.259 2.2018 1.8838 1.5792 12.67%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.83 2.85 1.46 2.09 -
P/RPS 0.16 0.19 0.11 0.21 -8.66%
P/EPS 9.43 3.08 1.86 7.13 9.76%
EY 10.60 32.49 53.70 14.02 -8.89%
DY 10.60 14.04 6.85 0.00 -
P/NAPS 0.63 0.65 0.39 0.66 -1.53%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 23/05/02 23/05/01 17/05/00 -
Price 3.08 2.88 1.50 2.14 -
P/RPS 0.17 0.19 0.12 0.21 -6.80%
P/EPS 10.27 3.11 1.91 7.30 12.05%
EY 9.74 32.15 52.27 13.69 -10.72%
DY 9.74 13.89 6.67 0.00 -
P/NAPS 0.68 0.65 0.40 0.68 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment