[PETDAG] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -10.16%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 6,447,453 6,203,782 5,565,880 5,056,564 4,919,249 4,742,934 0 -100.00%
PBT 383,990 248,464 532,836 212,742 239,897 257,666 0 -100.00%
Tax -119,998 -80,958 -160,184 -67,129 -77,812 -80,332 0 -100.00%
NP 263,992 167,506 372,652 145,613 162,085 177,334 0 -100.00%
-
NP to SH 263,992 167,506 372,652 145,613 162,085 177,334 0 -100.00%
-
Tax Rate 31.25% 32.58% 30.06% 31.55% 32.44% 31.18% - -
Total Cost 6,183,461 6,036,276 5,193,228 4,910,951 4,757,164 4,565,600 0 -100.00%
-
Net Worth 1,731,827 1,615,590 1,660,085 1,570,433 1,582,812 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 99,115 - - - - - -
Div Payout % - 59.17% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,731,827 1,615,590 1,660,085 1,570,433 1,582,812 0 0 -100.00%
NOSH 496,225 495,579 495,547 496,972 496,179 495,346 404,744 -0.20%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.09% 2.70% 6.70% 2.88% 3.29% 3.74% 0.00% -
ROE 15.24% 10.37% 22.45% 9.27% 10.24% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,299.30 1,251.82 1,123.18 1,017.47 991.43 957.50 0.00 -100.00%
EPS 53.20 33.80 75.20 29.30 32.67 35.80 0.00 -100.00%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.49 3.26 3.35 3.16 3.19 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 501,062
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 648.99 624.47 560.26 508.99 495.17 477.42 0.00 -100.00%
EPS 26.57 16.86 37.51 14.66 16.32 17.85 0.00 -100.00%
DPS 0.00 9.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7432 1.6262 1.671 1.5808 1.5932 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.43 1.75 2.02 2.09 0.00 0.00 0.00 -
P/RPS 0.11 0.14 0.18 0.21 0.00 0.00 0.00 -100.00%
P/EPS 2.69 5.18 2.69 7.13 0.00 0.00 0.00 -100.00%
EY 37.20 19.31 37.23 14.02 0.00 0.00 0.00 -100.00%
DY 0.00 11.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.54 0.60 0.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 29/11/00 30/08/00 17/05/00 28/02/00 19/11/99 - -
Price 1.50 1.60 1.93 2.14 2.16 0.00 0.00 -
P/RPS 0.12 0.13 0.17 0.21 0.22 0.00 0.00 -100.00%
P/EPS 2.82 4.73 2.57 7.30 6.61 0.00 0.00 -100.00%
EY 35.47 21.12 38.96 13.69 15.12 0.00 0.00 -100.00%
DY 0.00 12.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.58 0.68 0.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment