[MUHIBAH] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 165.16%
YoY- -75.33%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 403,267 258,346 242,071 293,384 214,837 169,551 125,463 21.47%
PBT 21,613 20,202 11,405 21,485 14,586 6,786 -1,343 -
Tax -176 -9,298 1,092 -19,287 -5,677 -4,871 1,343 -
NP 21,437 10,904 12,497 2,198 8,909 1,915 0 -
-
NP to SH 18,186 4,203 4,812 2,198 8,909 1,915 -2,886 -
-
Tax Rate 0.81% 46.03% -9.57% 89.77% 38.92% 71.78% - -
Total Cost 381,830 247,442 229,574 291,186 205,928 167,636 125,463 20.37%
-
Net Worth 363,418 308,611 261,553 237,039 233,092 195,787 197,162 10.72%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 363,418 308,611 261,553 237,039 233,092 195,787 197,162 10.72%
NOSH 150,796 146,958 144,504 143,660 143,001 142,910 142,871 0.90%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 5.32% 4.22% 5.16% 0.75% 4.15% 1.13% 0.00% -
ROE 5.00% 1.36% 1.84% 0.93% 3.82% 0.98% -1.46% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 267.43 175.80 167.52 204.22 150.23 118.64 87.82 20.38%
EPS 12.06 2.86 3.33 1.53 6.23 1.34 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.10 1.81 1.65 1.63 1.37 1.38 9.73%
Adjusted Per Share Value based on latest NOSH - 143,660
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 55.36 35.47 33.23 40.28 29.49 23.28 17.22 21.47%
EPS 2.50 0.58 0.66 0.30 1.22 0.26 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4989 0.4237 0.3591 0.3254 0.32 0.2688 0.2707 10.72%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 4.60 1.07 0.38 0.49 0.52 0.44 0.44 -
P/RPS 1.72 0.61 0.23 0.24 0.35 0.37 0.50 22.85%
P/EPS 38.14 37.41 11.41 32.03 8.35 32.84 -21.78 -
EY 2.62 2.67 8.76 3.12 11.98 3.05 -4.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.51 0.21 0.30 0.32 0.32 0.32 34.66%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 29/11/06 29/11/05 25/11/04 21/11/03 29/11/02 29/11/01 -
Price 3.44 1.17 0.35 0.50 0.56 0.43 0.48 -
P/RPS 1.29 0.67 0.21 0.24 0.37 0.36 0.55 15.25%
P/EPS 28.52 40.91 10.51 32.68 8.99 32.09 -23.76 -
EY 3.51 2.44 9.51 3.06 11.13 3.12 -4.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.56 0.19 0.30 0.34 0.31 0.35 26.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment