[MUHIBAH] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -62.27%
YoY- -12.66%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 610,949 488,773 403,267 258,346 242,071 293,384 214,837 19.00%
PBT 5,000 23,731 21,613 20,202 11,405 21,485 14,586 -16.32%
Tax -11,301 -5,773 -176 -9,298 1,092 -19,287 -5,677 12.14%
NP -6,301 17,958 21,437 10,904 12,497 2,198 8,909 -
-
NP to SH -8,998 15,543 18,186 4,203 4,812 2,198 8,909 -
-
Tax Rate 226.02% 24.33% 0.81% 46.03% -9.57% 89.77% 38.92% -
Total Cost 617,250 470,815 381,830 247,442 229,574 291,186 205,928 20.05%
-
Net Worth 541,405 435,821 363,418 308,611 261,553 237,039 233,092 15.06%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 541,405 435,821 363,418 308,611 261,553 237,039 233,092 15.06%
NOSH 381,271 385,682 150,796 146,958 144,504 143,660 143,001 17.73%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -1.03% 3.67% 5.32% 4.22% 5.16% 0.75% 4.15% -
ROE -1.66% 3.57% 5.00% 1.36% 1.84% 0.93% 3.82% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 160.24 126.73 267.43 175.80 167.52 204.22 150.23 1.07%
EPS -2.36 4.03 12.06 2.86 3.33 1.53 6.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.13 2.41 2.10 1.81 1.65 1.63 -2.27%
Adjusted Per Share Value based on latest NOSH - 146,958
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 83.72 66.98 55.26 35.40 33.17 40.20 29.44 19.00%
EPS -1.23 2.13 2.49 0.58 0.66 0.30 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7419 0.5972 0.498 0.4229 0.3584 0.3248 0.3194 15.06%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.28 1.46 4.60 1.07 0.38 0.49 0.52 -
P/RPS 0.80 1.15 1.72 0.61 0.23 0.24 0.35 14.75%
P/EPS -54.24 36.23 38.14 37.41 11.41 32.03 8.35 -
EY -1.84 2.76 2.62 2.67 8.76 3.12 11.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.29 1.91 0.51 0.21 0.30 0.32 18.79%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 27/11/08 30/11/07 29/11/06 29/11/05 25/11/04 21/11/03 -
Price 1.03 1.01 3.44 1.17 0.35 0.50 0.56 -
P/RPS 0.64 0.80 1.29 0.67 0.21 0.24 0.37 9.55%
P/EPS -43.64 25.06 28.52 40.91 10.51 32.68 8.99 -
EY -2.29 3.99 3.51 2.44 9.51 3.06 11.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.89 1.43 0.56 0.19 0.30 0.34 13.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment