[CHHB] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
15-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 127.72%
YoY- -69.72%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 33,249 61,751 51,356 69,480 44,877 52,127 37,400 -1.94%
PBT -8,957 8,652 2,375 5,303 11,430 1,724 -5,825 7.43%
Tax 230 -2,320 -913 -2,363 -1,063 -1,349 471 -11.25%
NP -8,727 6,332 1,462 2,940 10,367 375 -5,354 8.47%
-
NP to SH -7,826 7,237 1,576 3,056 10,092 231 -3,574 13.94%
-
Tax Rate - 26.81% 38.44% 44.56% 9.30% 78.25% - -
Total Cost 41,976 55,419 49,894 66,540 34,510 51,752 42,754 -0.30%
-
Net Worth 811,277 815,056 777,742 734,045 721,743 737,756 675,211 3.10%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 811,277 815,056 777,742 734,045 721,743 737,756 675,211 3.10%
NOSH 273,636 275,171 276,491 275,315 275,737 288,750 274,923 -0.07%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -26.25% 10.25% 2.85% 4.23% 23.10% 0.72% -14.32% -
ROE -0.96% 0.89% 0.20% 0.42% 1.40% 0.03% -0.53% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.15 22.44 18.57 25.24 16.28 18.05 13.60 -1.86%
EPS -2.86 2.63 0.57 1.11 3.66 0.08 -1.30 14.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9648 2.962 2.8129 2.6662 2.6175 2.555 2.456 3.18%
Adjusted Per Share Value based on latest NOSH - 275,315
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 11.14 20.70 17.21 23.29 15.04 17.47 12.54 -1.95%
EPS -2.62 2.43 0.53 1.02 3.38 0.08 -1.20 13.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7193 2.7319 2.6069 2.4604 2.4192 2.4728 2.2632 3.10%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.20 1.49 1.16 0.98 1.18 0.53 0.63 -
P/RPS 9.88 6.64 6.25 3.88 7.25 2.94 4.63 13.45%
P/EPS -41.96 56.65 203.51 88.29 32.24 662.50 -48.46 -2.37%
EY -2.38 1.77 0.49 1.13 3.10 0.15 -2.06 2.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.41 0.37 0.45 0.21 0.26 7.44%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 07/08/15 27/08/14 21/08/13 15/08/12 22/08/11 26/08/10 28/08/09 -
Price 1.09 1.57 1.17 0.96 0.95 0.57 0.68 -
P/RPS 8.97 7.00 6.30 3.80 5.84 3.16 5.00 10.22%
P/EPS -38.11 59.70 205.26 86.49 25.96 712.50 -52.31 -5.13%
EY -2.62 1.68 0.49 1.16 3.85 0.14 -1.91 5.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 0.42 0.36 0.36 0.22 0.28 4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment