[CHHB] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 480.98%
YoY- 447.41%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 13,224 70,574 7,924 23,937 21,166 23,077 19,652 -6.38%
PBT -8,545 22,077 -5,153 -5,103 124,612 352 -6,013 6.02%
Tax -639 -3,724 -6 -3,435 6,307 -385 589 -
NP -9,184 18,353 -5,159 -8,538 130,919 -33 -5,424 9.16%
-
NP to SH -9,299 18,649 -5,368 -8,932 131,171 454 -5,051 10.70%
-
Tax Rate - 16.87% - - -5.06% 109.38% - -
Total Cost 22,408 52,221 13,083 32,475 -109,753 23,110 25,076 -1.85%
-
Net Worth 795,260 796,052 804,258 841,024 895,161 777,586 808,745 -0.27%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 795,260 796,052 804,258 841,024 895,161 777,586 808,745 -0.27%
NOSH 299,998 275,707 275,707 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -69.45% 26.01% -65.11% -35.67% 618.53% -0.14% -27.60% -
ROE -1.17% 2.34% -0.67% -1.06% 14.65% 0.06% -0.62% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.46 25.80 2.90 8.75 7.74 8.44 7.18 -7.62%
EPS -3.13 6.82 -1.96 -3.27 47.95 0.17 -1.85 9.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.91 2.94 3.0744 3.2723 2.8425 2.9564 -1.62%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.43 23.66 2.66 8.02 7.09 7.74 6.59 -6.40%
EPS -3.12 6.25 -1.80 -2.99 43.97 0.15 -1.69 10.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6656 2.6682 2.6957 2.819 3.0004 2.6063 2.7108 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.355 1.19 1.13 1.33 1.40 1.35 1.06 -
P/RPS 7.97 4.61 39.01 15.20 18.09 16.00 14.76 -9.75%
P/EPS -11.33 17.46 -57.59 -40.73 2.92 813.44 -57.41 -23.68%
EY -8.83 5.73 -1.74 -2.45 34.25 0.12 -1.74 31.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.41 0.38 0.43 0.43 0.47 0.36 -15.60%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 25/11/21 30/11/20 25/11/19 27/11/18 23/11/17 25/11/16 -
Price 0.40 1.48 1.25 1.23 1.30 1.31 1.14 -
P/RPS 8.98 5.74 43.15 14.06 16.80 15.53 15.87 -9.05%
P/EPS -12.76 21.71 -63.70 -37.67 2.71 789.34 -61.74 -23.09%
EY -7.83 4.61 -1.57 -2.65 36.88 0.13 -1.62 30.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.51 0.43 0.40 0.40 0.46 0.39 -14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment