[CHHB] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 35.03%
YoY- 1.54%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 18,714 22,183 35,252 79,143 85,802 46,712 41,459 -12.40%
PBT -8,295 -7,538 -5,752 25,694 26,185 2,345 2,930 -
Tax 493 257 -858 -6,743 -7,830 -1,601 -1,086 -
NP -7,802 -7,281 -6,610 18,951 18,355 744 1,844 -
-
NP to SH -7,854 -6,516 -5,346 19,223 18,931 1,342 2,286 -
-
Tax Rate - - - 26.24% 29.90% 68.27% 37.06% -
Total Cost 26,516 29,464 41,862 60,192 67,447 45,968 39,615 -6.46%
-
Net Worth 769,133 819,017 821,410 809,489 773,608 727,172 710,863 1.32%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 769,133 819,017 821,410 809,489 773,608 727,172 710,863 1.32%
NOSH 275,707 273,781 275,567 275,796 275,560 273,877 275,421 0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -41.69% -32.82% -18.75% 23.95% 21.39% 1.59% 4.45% -
ROE -1.02% -0.80% -0.65% 2.37% 2.45% 0.18% 0.32% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.84 8.10 12.79 28.70 31.14 17.06 15.05 -12.30%
EPS -2.87 -2.38 -1.94 6.97 6.87 0.49 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8116 2.9915 2.9808 2.9351 2.8074 2.6551 2.581 1.43%
Adjusted Per Share Value based on latest NOSH - 275,796
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.24 7.39 11.75 26.38 28.60 15.57 13.82 -12.40%
EPS -2.62 -2.17 -1.78 6.41 6.31 0.45 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5639 2.7302 2.7381 2.6984 2.5788 2.424 2.3696 1.32%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.35 1.03 1.19 1.48 0.955 0.93 0.97 -
P/RPS 19.73 12.71 9.30 5.16 3.07 5.45 6.44 20.49%
P/EPS -47.02 -43.28 -61.34 21.23 13.90 189.80 116.87 -
EY -2.13 -2.31 -1.63 4.71 7.19 0.53 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.34 0.40 0.50 0.34 0.35 0.38 3.96%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 26/05/16 25/05/15 22/05/14 30/05/13 30/05/12 31/05/11 -
Price 1.29 0.99 1.34 1.47 1.07 1.00 1.01 -
P/RPS 18.86 12.22 10.47 5.12 3.44 5.86 6.71 18.77%
P/EPS -44.93 -41.60 -69.07 21.09 15.57 204.08 121.69 -
EY -2.23 -2.40 -1.45 4.74 6.42 0.49 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.33 0.45 0.50 0.38 0.38 0.39 2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment