[DOLMITE] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 2.19%
YoY- 22.13%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 19,511 37,716 35,495 22,393 20,137 29,701 19,068 0.35%
PBT 758 6,478 1,899 1,966 1,891 8,368 904 -2.67%
Tax -931 -2,758 -1,246 -446 -731 -978 4 -
NP -173 3,720 653 1,520 1,160 7,390 908 -
-
NP to SH -173 3,720 653 1,865 1,527 7,819 1,010 -
-
Tax Rate 122.82% 42.57% 65.61% 22.69% 38.66% 11.69% -0.44% -
Total Cost 19,684 33,996 34,842 20,873 18,977 22,311 18,160 1.24%
-
Net Worth 31,344 148,175 162,814 158,209 151,383 151,106 130,290 -19.66%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 31,344 148,175 162,814 158,209 151,383 151,106 130,290 -19.66%
NOSH 284,952 284,952 272,083 262,676 263,275 262,382 265,789 1.07%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -0.89% 9.86% 1.84% 6.79% 5.76% 24.88% 4.76% -
ROE -0.55% 2.51% 0.40% 1.18% 1.01% 5.17% 0.78% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.85 13.24 13.05 8.52 7.65 11.32 7.17 -0.69%
EPS -0.06 1.31 0.24 0.71 0.58 2.98 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.52 0.5984 0.6023 0.575 0.5759 0.4902 -20.51%
Adjusted Per Share Value based on latest NOSH - 262,676
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.30 6.38 6.01 3.79 3.41 5.03 3.23 0.33%
EPS -0.03 0.63 0.11 0.32 0.26 1.32 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0531 0.2508 0.2756 0.2678 0.2562 0.2558 0.2205 -19.65%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.10 0.20 0.305 0.315 0.36 0.265 0.28 -
P/RPS 1.46 1.51 2.34 3.70 4.71 2.34 3.90 -14.01%
P/EPS -164.71 15.32 127.08 44.37 62.07 8.89 73.68 -
EY -0.61 6.53 0.79 2.25 1.61 11.25 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.38 0.51 0.52 0.63 0.46 0.57 7.45%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 26/02/19 27/02/18 25/08/16 24/08/15 26/08/14 14/08/13 28/08/12 -
Price 0.11 0.185 0.38 0.26 0.395 0.295 0.23 -
P/RPS 1.61 1.40 2.91 3.05 5.16 2.61 3.21 -10.06%
P/EPS -181.18 14.17 158.33 36.62 68.10 9.90 60.53 -
EY -0.55 7.06 0.63 2.73 1.47 10.10 1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.36 0.64 0.43 0.69 0.51 0.47 12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment